[MMIS] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -33.62%
YoY- -15.09%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 19,030 11,693 11,628 13,577 15,642 17,016 4.56%
PBT 5,884 3,064 3,014 4,335 7,238 5,270 4.49%
Tax -854 -456 -402 -842 -1,976 -1,156 -11.37%
NP 5,030 2,608 2,612 3,493 5,262 4,114 8.34%
-
NP to SH 5,030 2,608 2,612 3,493 5,262 4,114 8.34%
-
Tax Rate 14.51% 14.88% 13.34% 19.42% 27.30% 21.94% -
Total Cost 14,000 9,085 9,016 10,084 10,380 12,902 3.31%
-
Net Worth 18,400 15,900 14,301 60 0 7,858 40.41%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - 2,500 4,815 - - - -
Div Payout % - 95.86% 184.35% - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 18,400 15,900 14,301 60 0 7,858 40.41%
NOSH 500,000 500,000 500,000 2,465 150 149 2449.53%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 26.43% 22.30% 22.46% 25.73% 33.64% 24.18% -
ROE 27.34% 16.40% 18.26% 5,782.06% 0.00% 52.35% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 3.81 2.34 2.41 550.62 10,427.17 11,345.14 -95.88%
EPS 1.00 0.53 0.54 141.64 3,507.70 2,742.94 -95.74%
DPS 0.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0318 0.0297 0.0245 0.00 52.3924 -94.47%
Adjusted Per Share Value based on latest NOSH - 2,465
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 3.17 1.95 1.94 2.26 2.61 2.84 4.48%
EPS 0.84 0.43 0.44 0.58 0.88 0.69 8.16%
DPS 0.00 0.42 0.80 0.00 0.00 0.00 -
NAPS 0.0307 0.0265 0.0238 0.0001 0.00 0.0131 40.45%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/20 30/06/20 31/12/19 - - - -
Price 0.27 0.18 0.16 0.00 0.00 0.00 -
P/RPS 7.09 7.70 6.63 0.00 0.00 0.00 -
P/EPS 26.84 34.51 29.50 0.00 0.00 0.00 -
EY 3.73 2.90 3.39 0.00 0.00 0.00 -
DY 0.00 2.78 6.25 0.00 0.00 0.00 -
P/NAPS 7.34 5.66 5.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 05/02/21 28/08/20 13/02/20 30/08/19 - - -
Price 0.28 0.18 0.165 0.00 0.00 0.00 -
P/RPS 7.36 7.70 6.83 0.00 0.00 0.00 -
P/EPS 27.83 34.51 30.42 0.00 0.00 0.00 -
EY 3.59 2.90 3.29 0.00 0.00 0.00 -
DY 0.00 2.78 6.06 0.00 0.00 0.00 -
P/NAPS 7.61 5.66 5.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment