[MMIS] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[MMIS] MMIS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 0.14%
YoY- 93.14%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 27,082 39,426 42,324 23,757 19,030 11,693 11,628 32.51%
PBT 6,334 10,032 10,374 5,860 5,884 3,064 3,014 28.06%
Tax -1,026 -2,186 -2,300 -823 -854 -456 -402 36.62%
NP 5,308 7,846 8,074 5,037 5,030 2,608 2,612 26.63%
-
NP to SH 5,308 7,846 8,074 5,037 5,030 2,608 2,612 26.63%
-
Tax Rate 16.20% 21.79% 22.17% 14.04% 14.51% 14.88% 13.34% -
Total Cost 21,774 31,580 34,250 18,720 14,000 9,085 9,016 34.12%
-
Net Worth 31,379 28,800 24,960 20,880 18,400 15,900 14,301 29.91%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - 2,500 4,815 -
Div Payout % - - - - - 95.86% 184.35% -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 31,379 28,800 24,960 20,880 18,400 15,900 14,301 29.91%
NOSH 600,000 600,000 600,000 600,000 500,000 500,000 500,000 6.25%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 19.60% 19.90% 19.08% 21.20% 26.43% 22.30% 22.46% -
ROE 16.92% 27.24% 32.35% 24.12% 27.34% 16.40% 18.26% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 4.51 6.57 7.05 3.96 3.81 2.34 2.41 23.20%
EPS 0.88 1.31 1.34 0.84 1.00 0.53 0.54 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 1.00 -
NAPS 0.0523 0.048 0.0416 0.0348 0.0368 0.0318 0.0297 20.73%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 4.51 6.57 7.05 3.96 3.17 1.95 1.94 32.43%
EPS 0.88 1.31 1.34 0.84 0.84 0.43 0.44 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.42 0.80 -
NAPS 0.0523 0.048 0.0416 0.0348 0.0307 0.0265 0.0238 29.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.21 0.24 0.33 0.25 0.27 0.18 0.16 -
P/RPS 4.65 3.65 4.68 6.31 7.09 7.70 6.63 -11.14%
P/EPS 23.74 18.35 24.52 29.78 26.84 34.51 29.50 -6.97%
EY 4.21 5.45 4.08 3.36 3.73 2.90 3.39 7.48%
DY 0.00 0.00 0.00 0.00 0.00 2.78 6.25 -
P/NAPS 4.02 5.00 7.93 7.18 7.34 5.66 5.39 -9.30%
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 21/02/23 30/08/22 24/02/22 25/08/21 05/02/21 28/08/20 13/02/20 -
Price 0.21 0.24 0.33 0.28 0.28 0.18 0.165 -
P/RPS 4.65 3.65 4.68 7.07 7.36 7.70 6.83 -12.01%
P/EPS 23.74 18.35 24.52 33.35 27.83 34.51 30.42 -7.92%
EY 4.21 5.45 4.08 3.00 3.59 2.90 3.29 8.55%
DY 0.00 0.00 0.00 0.00 0.00 2.78 6.06 -
P/NAPS 4.02 5.00 7.93 8.05 7.61 5.66 5.56 -10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment