[MMIS] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[MMIS] MMIS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 100.28%
YoY- 93.14%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 13,541 39,426 21,162 23,757 9,515 11,693 5,814 32.51%
PBT 3,167 10,032 5,187 5,860 2,942 3,064 1,507 28.06%
Tax -513 -2,186 -1,150 -823 -427 -456 -201 36.62%
NP 2,654 7,846 4,037 5,037 2,515 2,608 1,306 26.63%
-
NP to SH 2,654 7,846 4,037 5,037 2,515 2,608 1,306 26.63%
-
Tax Rate 16.20% 21.79% 22.17% 14.04% 14.51% 14.88% 13.34% -
Total Cost 10,887 31,580 17,125 18,720 7,000 9,085 4,508 34.12%
-
Net Worth 31,379 28,800 24,960 20,880 18,400 15,900 14,301 29.91%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - 2,500 2,407 -
Div Payout % - - - - - 95.86% 184.35% -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 31,379 28,800 24,960 20,880 18,400 15,900 14,301 29.91%
NOSH 600,000 600,000 600,000 600,000 500,000 500,000 500,000 6.25%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 19.60% 19.90% 19.08% 21.20% 26.43% 22.30% 22.46% -
ROE 8.46% 27.24% 16.17% 24.12% 13.67% 16.40% 9.13% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 2.26 6.57 3.53 3.96 1.90 2.34 1.21 23.12%
EPS 0.44 1.31 0.67 0.84 0.50 0.53 0.27 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.0523 0.048 0.0416 0.0348 0.0368 0.0318 0.0297 20.73%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 2.26 6.57 3.53 3.96 1.59 1.95 0.97 32.53%
EPS 0.44 1.31 0.67 0.84 0.42 0.43 0.22 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.42 0.40 -
NAPS 0.0523 0.048 0.0416 0.0348 0.0307 0.0265 0.0238 29.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.21 0.24 0.33 0.25 0.27 0.18 0.16 -
P/RPS 9.31 3.65 9.36 6.31 14.19 7.70 13.25 -11.08%
P/EPS 47.48 18.35 49.05 29.78 53.68 34.51 58.99 -6.97%
EY 2.11 5.45 2.04 3.36 1.86 2.90 1.70 7.46%
DY 0.00 0.00 0.00 0.00 0.00 2.78 3.13 -
P/NAPS 4.02 5.00 7.93 7.18 7.34 5.66 5.39 -9.30%
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 21/02/23 30/08/22 24/02/22 25/08/21 05/02/21 28/08/20 13/02/20 -
Price 0.21 0.24 0.33 0.28 0.28 0.18 0.165 -
P/RPS 9.31 3.65 9.36 7.07 14.71 7.70 13.67 -12.00%
P/EPS 47.48 18.35 49.05 33.35 55.67 34.51 60.84 -7.92%
EY 2.11 5.45 2.04 3.00 1.80 2.90 1.64 8.75%
DY 0.00 0.00 0.00 0.00 0.00 2.78 3.03 -
P/NAPS 4.02 5.00 7.93 8.05 7.61 5.66 5.56 -10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment