[TOPMIX] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[TOPMIX] TOPMIX BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 24.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPMIX's Result
TOPMIX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 88,152 82,018 77,428 72,679 0 0 0 -
PBT 14,306 11,810 8,484 11,930 0 0 0 -
Tax -4,557 -3,996 -3,412 -3,539 0 0 0 -
NP 9,749 7,814 5,072 8,391 0 0 0 -
-
NP to SH 9,800 7,856 5,072 8,391 0 0 0 -
-
Tax Rate 31.85% 33.84% 40.22% 29.66% - - - -
Total Cost 78,402 74,204 72,356 64,288 0 0 0 -
-
Net Worth 70,748 66,955 37,337 37,337 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 1,310 1,969 - 280 - - - -
Div Payout % 13.37% 25.07% - 3.34% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 70,748 66,955 37,337 37,337 0 0 0 -
NOSH 393,048 393,856 311,147 311,147 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.06% 9.53% 6.55% 11.55% 0.00% 0.00% 0.00% -
ROE 13.85% 11.73% 13.58% 22.47% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.43 20.82 24.88 23.36 0.00 0.00 0.00 -
EPS 2.49 2.00 1.64 2.70 0.00 0.00 0.00 -
DPS 0.33 0.50 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.12 0.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 393,448
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.40 20.85 19.68 18.47 0.00 0.00 0.00 -
EPS 2.49 2.00 1.29 2.13 0.00 0.00 0.00 -
DPS 0.33 0.50 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.1798 0.1702 0.0949 0.0949 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - - -
Price 0.49 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.18 2.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.65 29.08 0.00 0.00 0.00 0.00 0.00 -
EY 5.09 3.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.68 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 3.41 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 22/08/24 21/05/24 18/04/24 - - - -
Price 0.51 0.49 0.62 0.00 0.00 0.00 0.00 -
P/RPS 2.27 2.35 2.49 0.00 0.00 0.00 0.00 -
P/EPS 20.45 24.57 38.03 0.00 0.00 0.00 0.00 -
EY 4.89 4.07 2.63 0.00 0.00 0.00 0.00 -
DY 0.65 1.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.88 5.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment