[EQ8MY25] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 196.19%
YoY- 196.19%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Revenue 16,450 -15,562 -20,927 -52,000 72,264 14,865 14,954 1.67%
PBT 15,706 -16,328 -21,371 -53,264 70,387 12,542 12,984 3.36%
Tax 0 0 0 0 0 0 0 -
NP 15,706 -16,328 -21,371 -53,264 70,387 12,542 12,984 3.36%
-
NP to SH 15,706 -16,328 -21,371 -53,264 70,387 12,542 12,984 3.36%
-
Tax Rate 0.00% - - - 0.00% 0.00% 0.00% -
Total Cost 744 766 444 1,264 1,876 2,323 1,970 -15.56%
-
Net Worth 141,746 129,293 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Div - - - 6,517 11,220 16,039 8,792 -
Div Payout % - - - 0.00% 15.94% 127.88% 67.71% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Net Worth 141,746 129,293 0 0 0 0 0 -
NOSH 135,100 135,400 137,500 137,500 258,300 273,900 275,900 -11.67%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
NP Margin 95.48% 0.00% 0.00% 0.00% 97.40% 84.37% 86.82% -
ROE 11.08% -12.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 12.18 0.00 0.00 0.00 27.98 5.43 5.42 15.11%
EPS 0.12 -0.12 -15.54 -38.74 27.24 4.58 4.71 -47.15%
DPS 0.00 0.00 0.00 4.74 4.34 5.86 3.19 -
NAPS 1.0492 0.9549 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,100
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 12.18 0.00 0.00 0.00 53.49 11.00 11.07 1.67%
EPS 0.12 -12.09 -15.82 -39.43 52.10 9.28 9.61 -53.31%
DPS 0.00 0.00 0.00 4.82 8.31 11.87 6.51 -
NAPS 1.0492 0.957 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/09/18 -
Price 1.05 0.972 1.055 1.13 1.18 1.105 1.185 -
P/RPS 8.62 0.00 0.00 0.00 4.22 20.36 21.86 -14.93%
P/EPS 9.03 -8.06 -6.79 -2.92 4.33 24.13 25.18 -16.32%
EY 11.07 -12.41 -14.73 -34.28 23.09 4.14 3.97 19.51%
DY 0.00 0.00 0.00 4.19 3.68 5.30 2.69 -
P/NAPS 1.00 1.02 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 29/08/24 30/08/23 30/08/22 30/09/21 28/08/20 28/08/19 22/11/18 -
Price 1.025 1.00 1.05 1.14 1.32 1.06 1.135 -
P/RPS 8.42 0.00 0.00 0.00 4.72 19.53 20.94 -14.64%
P/EPS 8.82 -8.29 -6.76 -2.94 4.84 23.15 24.12 -16.04%
EY 11.34 -12.06 -14.80 -33.98 20.64 4.32 4.15 19.09%
DY 0.00 0.00 0.00 4.16 3.29 5.52 2.81 -
P/NAPS 0.98 1.05 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment