[EQ8MID] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 314.13%
YoY- 314.13%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Revenue 3,672 -1,414 -2,299 6,376 14,294 1,936 4,401 -3.09%
PBT 3,456 -1,614 -2,454 -6,802 13,891 1,504 3,985 -2.44%
Tax 0 0 0 0 0 0 0 -
NP 3,456 -1,614 -2,454 -6,802 13,891 1,504 3,985 -2.44%
-
NP to SH 3,456 -1,614 -2,454 -6,802 13,891 1,504 3,985 -2.44%
-
Tax Rate 0.00% - - - 0.00% 0.00% 0.00% -
Total Cost 216 200 155 13,178 403 432 416 -10.76%
-
Net Worth 25,012 22,809 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Div - - - - 2,159 2,623 1,738 -
Div Payout % - - - - 15.55% 174.32% 43.62% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Net Worth 25,012 22,809 0 0 0 0 0 -
NOSH 19,900 20,200 19,600 36,000 30,400 39,600 46,400 -13.68%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
NP Margin 94.12% 0.00% 0.00% -106.68% 97.18% 77.70% 90.55% -
ROE 13.82% -7.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 18.45 0.00 0.00 17.71 47.02 4.89 9.49 12.24%
EPS 0.18 -0.08 -12.52 -18.90 45.70 3.79 8.59 -48.92%
DPS 0.00 0.00 0.00 0.00 7.10 6.62 3.75 -
NAPS 1.2569 1.1292 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,900
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 18.45 0.00 0.00 32.04 71.83 9.73 22.12 -3.10%
EPS 0.18 -8.11 -12.33 -34.18 69.81 7.56 20.03 -55.91%
DPS 0.00 0.00 0.00 0.00 10.85 13.18 8.74 -
NAPS 1.2569 1.1462 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/09/18 -
Price 1.295 1.13 1.165 1.25 1.29 1.135 1.16 -
P/RPS 7.02 0.00 0.00 7.06 2.74 23.21 12.23 -9.19%
P/EPS 7.46 -14.14 -9.30 -6.62 2.82 29.87 13.51 -9.80%
EY 13.41 -7.07 -10.75 -15.12 35.42 3.35 7.40 10.88%
DY 0.00 0.00 0.00 0.00 5.51 5.84 3.23 -
P/NAPS 1.03 1.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 29/08/24 30/08/23 30/08/22 30/09/21 28/08/20 28/08/19 22/11/18 -
Price 1.25 1.17 1.195 1.285 1.34 1.09 1.14 -
P/RPS 6.77 0.00 0.00 7.26 2.85 22.29 12.02 -9.49%
P/EPS 7.20 -14.64 -9.54 -6.80 2.93 28.68 13.27 -10.08%
EY 13.89 -6.83 -10.48 -14.70 34.10 3.49 7.53 11.22%
DY 0.00 0.00 0.00 0.00 5.30 6.08 3.29 -
P/NAPS 0.99 1.04 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment