[EQ8MID] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 139.34%
YoY- 233.33%
View:
Show?
Annualized Quarter Result
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
Revenue 0 693 1,180 4,812 2,118 2,100 1,420 -
PBT -1,168 473 964 4,640 1,938 1,942 1,392 -
Tax 0 0 0 0 0 0 0 -
NP -1,168 473 964 4,640 1,938 1,942 1,392 -
-
NP to SH -1,168 473 964 4,640 1,938 1,942 1,392 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,168 220 216 172 180 158 28 544.21%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
Div 2,721 648 972 1,944 - - - -
Div Payout % 0.00% 136.90% 100.83% 41.90% - - - -
Equity
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 21,600 21,600 21,600 21,600 21,600 21,600 21,600 0.00%
Ratio Analysis
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.00% 68.27% 81.69% 96.43% 91.50% 92.48% 98.03% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 3.21 5.46 22.28 9.81 9.72 6.57 -
EPS -5.40 2.19 4.46 21.48 8.97 9.00 6.44 -
DPS 12.60 3.00 4.50 9.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 21,600
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 3.48 5.93 24.18 10.65 10.55 7.14 -
EPS -5.87 2.38 4.84 23.32 9.74 9.76 6.99 -
DPS 13.68 3.26 4.88 9.77 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
Date 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 -
Price 1.035 0.977 0.995 1.025 1.06 1.04 1.01 -
P/RPS 0.00 30.44 18.21 4.60 10.81 10.70 15.36 -
P/EPS -19.14 44.58 22.29 4.77 11.81 11.57 15.67 -
EY -5.22 2.24 4.49 20.96 8.47 8.64 6.38 -
DY 12.17 3.07 4.52 8.78 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 CAGR
Date 24/05/16 24/11/15 28/08/15 28/05/15 28/11/14 23/07/14 28/05/14 -
Price 0.992 1.035 0.96 1.02 1.035 1.04 1.02 -
P/RPS 0.00 32.24 17.57 4.58 10.55 10.70 15.52 -
P/EPS -18.35 47.23 21.51 4.75 11.53 11.57 15.83 -
EY -5.45 2.12 4.65 21.06 8.67 8.64 6.32 -
DY 12.70 2.90 4.69 8.82 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment