[AMPROP] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -88.53%
YoY- 196.39%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 147,126 130,292 122,810 130,552 134,085 141,664 140,286 3.22%
PBT 32,937 31,226 40,494 28,904 175,255 149,818 70,824 -40.00%
Tax 14,190 -8,660 -7,538 -8,140 -30,034 -3,893 -3,426 -
NP 47,127 22,566 32,956 20,764 145,221 145,925 67,398 -21.23%
-
NP to SH 24,412 13,012 19,224 15,756 137,354 136,864 54,886 -41.76%
-
Tax Rate -43.08% 27.73% 18.62% 28.16% 17.14% 2.60% 4.84% -
Total Cost 99,999 107,725 89,854 109,788 -11,136 -4,261 72,888 23.49%
-
Net Worth 916,386 898,547 916,640 910,848 918,723 895,500 855,366 4.70%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 17,736 - - - 23,709 - - -
Div Payout % 72.65% - - - 17.26% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 916,386 898,547 916,640 910,848 918,723 895,500 855,366 4.70%
NOSH 610,134 609,474 609,452 609,352 608,954 608,682 594,004 1.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 32.03% 17.32% 26.83% 15.90% 108.31% 103.01% 48.04% -
ROE 2.66% 1.45% 2.10% 1.73% 14.95% 15.28% 6.42% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 24.89 22.04 20.77 22.07 22.62 23.89 23.62 3.55%
EPS 4.13 2.20 3.26 2.68 23.16 23.07 9.24 -41.56%
DPS 3.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.55 1.52 1.55 1.54 1.55 1.51 1.44 5.03%
Adjusted Per Share Value based on latest NOSH - 609,352
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.27 9.98 9.41 10.00 10.27 10.85 10.74 3.26%
EPS 1.87 1.00 1.47 1.21 10.52 10.48 4.20 -41.72%
DPS 1.36 0.00 0.00 0.00 1.82 0.00 0.00 -
NAPS 0.7019 0.6882 0.7021 0.6976 0.7037 0.6859 0.6551 4.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.535 0.51 0.655 0.675 0.695 0.74 0.78 -
P/RPS 2.15 2.31 3.15 3.06 3.07 3.10 3.30 -24.86%
P/EPS 12.96 23.17 20.15 25.34 3.00 3.21 8.44 33.13%
EY 7.72 4.32 4.96 3.95 33.34 31.19 11.85 -24.86%
DY 5.61 0.00 0.00 0.00 5.76 0.00 0.00 -
P/NAPS 0.35 0.34 0.42 0.44 0.45 0.49 0.54 -25.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 09/02/18 15/11/17 -
Price 0.555 0.52 0.55 0.74 0.65 0.69 0.78 -
P/RPS 2.23 2.36 2.65 3.35 2.87 2.89 3.30 -23.01%
P/EPS 13.44 23.62 16.92 27.78 2.80 2.99 8.44 36.40%
EY 7.44 4.23 5.91 3.60 35.65 33.45 11.85 -26.69%
DY 5.41 0.00 0.00 0.00 6.15 0.00 0.00 -
P/NAPS 0.36 0.34 0.35 0.48 0.42 0.46 0.54 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment