[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 932.47%
YoY- 335.33%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 130,552 134,085 141,664 140,286 153,652 188,225 188,434 -21.75%
PBT 28,904 175,255 149,818 70,824 12,400 32,467 36,338 -14.18%
Tax -8,140 -30,034 -3,893 -3,426 -4,324 -12,075 -13,765 -29.61%
NP 20,764 145,221 145,925 67,398 8,076 20,392 22,573 -5.43%
-
NP to SH 15,756 137,354 136,864 54,886 5,316 13,204 13,753 9.51%
-
Tax Rate 28.16% 17.14% 2.60% 4.84% 34.87% 37.19% 37.88% -
Total Cost 109,788 -11,136 -4,261 72,888 145,576 167,833 165,861 -24.10%
-
Net Worth 910,848 918,723 895,500 855,366 857,809 840,792 841,798 5.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 23,709 - - - 17,763 - -
Div Payout % - 17.26% - - - 134.53% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 910,848 918,723 895,500 855,366 857,809 840,792 841,798 5.41%
NOSH 609,352 608,954 608,682 594,004 604,090 592,107 592,816 1.85%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 15.90% 108.31% 103.01% 48.04% 5.26% 10.83% 11.98% -
ROE 1.73% 14.95% 15.28% 6.42% 0.62% 1.57% 1.63% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 22.07 22.62 23.89 23.62 25.44 31.79 31.79 -21.64%
EPS 2.68 23.16 23.07 9.24 0.88 2.23 2.32 10.12%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.54 1.55 1.51 1.44 1.42 1.42 1.42 5.57%
Adjusted Per Share Value based on latest NOSH - 593,477
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.00 10.27 10.85 10.74 11.77 14.42 14.43 -21.74%
EPS 1.21 10.52 10.48 4.20 0.41 1.01 1.05 9.94%
DPS 0.00 1.82 0.00 0.00 0.00 1.36 0.00 -
NAPS 0.6976 0.7037 0.6859 0.6551 0.657 0.644 0.6448 5.40%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.675 0.695 0.74 0.78 0.785 0.835 0.785 -
P/RPS 3.06 3.07 3.10 3.30 3.09 2.63 2.47 15.39%
P/EPS 25.34 3.00 3.21 8.44 89.20 37.44 33.84 -17.58%
EY 3.95 33.34 31.19 11.85 1.12 2.67 2.96 21.27%
DY 0.00 5.76 0.00 0.00 0.00 3.59 0.00 -
P/NAPS 0.44 0.45 0.49 0.54 0.55 0.59 0.55 -13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 17/02/17 -
Price 0.74 0.65 0.69 0.78 0.805 0.81 0.845 -
P/RPS 3.35 2.87 2.89 3.30 3.16 2.55 2.66 16.66%
P/EPS 27.78 2.80 2.99 8.44 91.48 36.32 36.42 -16.55%
EY 3.60 35.65 33.45 11.85 1.09 2.75 2.75 19.72%
DY 0.00 6.15 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.48 0.42 0.46 0.54 0.57 0.57 0.60 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment