[AMPROP] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -59.68%
YoY- -37.52%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 179,533 190,602 154,796 140,320 147,126 130,292 122,810 28.77%
PBT 17,965 32,150 17,898 22,000 32,937 31,226 40,494 -41.80%
Tax -13,497 -14,709 -8,740 -9,188 14,190 -8,660 -7,538 47.40%
NP 4,468 17,441 9,158 12,812 47,127 22,566 32,956 -73.57%
-
NP to SH -16,691 8,962 -3,502 9,844 24,412 13,012 19,224 -
-
Tax Rate 75.13% 45.75% 48.83% 41.76% -43.08% 27.73% 18.62% -
Total Cost 175,065 173,161 145,638 127,508 99,999 107,725 89,854 55.93%
-
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 21,436 - - - 17,736 - - -
Div Payout % 0.00% - - - 72.65% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
NOSH 733,132 733,132 610,209 610,187 610,134 609,474 609,452 13.09%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.49% 9.15% 5.92% 9.13% 32.03% 17.32% 26.83% -
ROE -1.63% 0.87% -0.39% 1.07% 2.66% 1.45% 2.10% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.13 26.67 26.15 23.71 24.89 22.04 20.77 13.53%
EPS -2.56 1.41 -0.60 1.68 4.13 2.20 3.26 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.43 1.45 1.50 1.55 1.55 1.52 1.55 -5.22%
Adjusted Per Share Value based on latest NOSH - 610,187
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.75 14.60 11.86 10.75 11.27 9.98 9.41 28.73%
EPS -1.28 0.69 -0.27 0.75 1.87 1.00 1.47 -
DPS 1.64 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.7826 0.7936 0.68 0.7026 0.7019 0.6882 0.7021 7.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.30 0.48 0.475 0.54 0.535 0.51 0.655 -
P/RPS 1.19 1.80 1.82 2.28 2.15 2.31 3.15 -47.71%
P/EPS -12.84 38.27 -80.28 32.46 12.96 23.17 20.15 -
EY -7.79 2.61 -1.25 3.08 7.72 4.32 4.96 -
DY 10.00 0.00 0.00 0.00 5.61 0.00 0.00 -
P/NAPS 0.21 0.33 0.32 0.35 0.35 0.34 0.42 -36.97%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 -
Price 0.34 0.47 0.475 0.58 0.555 0.52 0.55 -
P/RPS 1.35 1.76 1.82 2.45 2.23 2.36 2.65 -36.18%
P/EPS -14.56 37.47 -80.28 34.87 13.44 23.62 16.92 -
EY -6.87 2.67 -1.25 2.87 7.44 4.23 5.91 -
DY 8.82 0.00 0.00 0.00 5.41 0.00 0.00 -
P/NAPS 0.24 0.32 0.32 0.37 0.36 0.34 0.35 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment