[AMPROP] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -286.23%
YoY- -168.37%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 135,369 116,852 83,472 179,533 190,602 154,796 140,320 -2.35%
PBT 14,397 16,706 4,240 17,965 32,150 17,898 22,000 -24.52%
Tax -9,620 -10,388 -6,848 -13,497 -14,709 -8,740 -9,188 3.09%
NP 4,777 6,318 -2,608 4,468 17,441 9,158 12,812 -48.04%
-
NP to SH 3,325 5,366 -3,468 -16,691 8,962 -3,502 9,844 -51.33%
-
Tax Rate 66.82% 62.18% 161.51% 75.13% 45.75% 48.83% 41.76% -
Total Cost 130,592 110,534 86,080 175,065 173,161 145,638 127,508 1.59%
-
Net Worth 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 917,288 5.94%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 21,436 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 917,288 5.94%
NOSH 733,134 733,132 733,132 733,132 733,132 610,209 610,187 12.95%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.53% 5.41% -3.12% 2.49% 9.15% 5.92% 9.13% -
ROE 0.33% 0.54% -0.35% -1.63% 0.87% -0.39% 1.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.94 16.35 11.68 25.13 26.67 26.15 23.71 -13.84%
EPS 0.47 0.76 -0.48 -2.56 1.41 -0.60 1.68 -57.05%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.39 1.43 1.45 1.50 1.55 -6.53%
Adjusted Per Share Value based on latest NOSH - 733,132
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.37 8.95 6.39 13.75 14.60 11.86 10.75 -2.36%
EPS 0.25 0.41 -0.27 -1.28 0.69 -0.27 0.75 -51.76%
DPS 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
NAPS 0.7665 0.761 0.761 0.7826 0.7936 0.68 0.7026 5.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.45 0.40 0.40 0.30 0.48 0.475 0.54 -
P/RPS 2.38 2.45 3.43 1.19 1.80 1.82 2.28 2.88%
P/EPS 96.73 53.28 -82.44 -12.84 38.27 -80.28 32.46 106.39%
EY 1.03 1.88 -1.21 -7.79 2.61 -1.25 3.08 -51.66%
DY 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.21 0.33 0.32 0.35 -5.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 10/02/21 11/11/20 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 -
Price 0.405 0.425 0.36 0.34 0.47 0.475 0.58 -
P/RPS 2.14 2.60 3.08 1.35 1.76 1.82 2.45 -8.58%
P/EPS 87.06 56.61 -74.20 -14.56 37.47 -80.28 34.87 83.52%
EY 1.15 1.77 -1.35 -6.87 2.67 -1.25 2.87 -45.49%
DY 0.00 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.26 0.24 0.32 0.32 0.37 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment