[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -33.98%
YoY- 478.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 201,732 276,957 248,486 271,756 290,148 216,252 209,150 -2.38%
PBT 78,872 12,588 3,121 3,814 2,796 -151,041 1,046 1699.00%
Tax -13,896 11,525 7,980 7,480 15,544 5,356 -1,637 317.76%
NP 64,976 24,113 11,101 11,294 18,340 -145,685 -590 -
-
NP to SH 65,288 23,841 11,776 12,052 18,256 -178,402 -4,741 -
-
Tax Rate 17.62% -91.56% -255.69% -196.12% -555.94% - 156.50% -
Total Cost 136,756 252,844 237,385 260,462 271,808 361,937 209,741 -24.86%
-
Net Worth 341,801 304,887 297,718 295,595 293,297 289,048 423,972 -13.41%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 341,801 304,887 297,718 295,595 293,297 289,048 423,972 -13.41%
NOSH 854,502 802,336 802,909 803,466 800,701 802,911 808,181 3.79%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 32.21% 8.71% 4.47% 4.16% 6.32% -67.37% -0.28% -
ROE 19.10% 7.82% 3.96% 4.08% 6.22% -61.72% -1.12% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 23.61 34.52 30.95 33.82 36.24 26.93 25.88 -5.95%
EPS 7.64 2.62 1.47 1.50 2.28 -22.22 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.3708 0.3679 0.3663 0.36 0.5246 -16.57%
Adjusted Per Share Value based on latest NOSH - 812,222
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.45 21.21 19.03 20.81 22.22 16.56 16.02 -2.39%
EPS 5.00 1.83 0.90 0.92 1.40 -13.66 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.2335 0.228 0.2264 0.2246 0.2214 0.3247 -13.40%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.14 0.99 0.48 0.36 0.41 0.36 0.30 -
P/RPS 4.83 2.87 1.55 1.06 1.13 1.34 1.16 159.49%
P/EPS 14.92 33.32 32.73 24.00 17.98 -1.62 -51.14 -
EY 6.70 3.00 3.06 4.17 5.56 -61.72 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.61 1.29 0.98 1.12 1.00 0.57 193.26%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 25/05/07 27/02/07 22/11/06 25/08/06 31/05/06 27/02/06 -
Price 1.27 0.70 0.90 0.48 0.38 0.41 0.39 -
P/RPS 5.38 2.03 2.91 1.42 1.05 1.52 1.51 133.81%
P/EPS 16.62 23.56 61.36 32.00 16.67 -1.85 -66.48 -
EY 6.02 4.24 1.63 3.13 6.00 -54.19 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 1.84 2.43 1.30 1.04 1.14 0.74 165.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment