[AMPROP] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 0.86%
YoY- -10244.22%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 267,162 289,266 252,027 250,335 236,864 216,252 215,521 15.44%
PBT 40,241 21,222 -148,942 -148,656 -149,830 -151,040 3,608 401.40%
Tax -4,469 2,891 12,026 9,542 9,455 5,355 -2,610 43.26%
NP 35,772 24,113 -136,916 -139,114 -140,375 -145,685 998 994.26%
-
NP to SH 35,599 23,841 -166,014 -170,783 -172,271 -178,402 -2,115 -
-
Tax Rate 11.11% -13.62% - - - - 72.34% -
Total Cost 231,390 265,153 388,943 389,449 377,239 361,937 214,523 5.18%
-
Net Worth 341,801 304,774 297,275 298,816 293,297 289,812 429,079 -14.10%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 341,801 304,774 297,275 298,816 293,297 289,812 429,079 -14.10%
NOSH 854,502 802,037 801,714 812,222 800,701 802,805 817,916 2.96%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 13.39% 8.34% -54.33% -55.57% -59.26% -67.37% 0.46% -
ROE 10.42% 7.82% -55.85% -57.15% -58.74% -61.56% -0.49% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 31.27 36.07 31.44 30.82 29.58 26.94 26.35 12.12%
EPS 4.17 2.97 -20.71 -21.03 -21.52 -22.22 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.3708 0.3679 0.3663 0.361 0.5246 -16.57%
Adjusted Per Share Value based on latest NOSH - 812,222
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.46 22.16 19.30 19.17 18.14 16.56 16.51 15.41%
EPS 2.73 1.83 -12.72 -13.08 -13.19 -13.66 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.2334 0.2277 0.2289 0.2246 0.222 0.3286 -14.09%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.14 0.99 0.48 0.36 0.41 0.36 0.30 -
P/RPS 3.65 2.74 1.53 1.17 1.39 1.34 1.14 117.69%
P/EPS 27.36 33.30 -2.32 -1.71 -1.91 -1.62 -116.02 -
EY 3.65 3.00 -43.14 -58.41 -52.48 -61.73 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.61 1.29 0.98 1.12 1.00 0.57 193.26%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 25/05/07 27/02/07 22/11/06 25/08/06 31/05/06 27/02/06 -
Price 1.27 0.70 0.90 0.48 0.38 0.41 0.39 -
P/RPS 4.06 1.94 2.86 1.56 1.28 1.52 1.48 96.32%
P/EPS 30.48 23.55 -4.35 -2.28 -1.77 -1.84 -150.82 -
EY 3.28 4.25 -23.01 -43.81 -56.62 -54.20 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 1.84 2.43 1.30 1.04 1.14 0.74 165.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment