[AMPROP] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 2572.82%
YoY- 44.63%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 124,205 130,060 121,780 110,111 110,821 117,560 119,112 2.82%
PBT 123,542 146,326 9,920 52,331 8,088 13,642 17,932 260.79%
Tax -254 -116 -2,408 -1,344 -4,353 -4,418 -4,164 -84.42%
NP 123,288 146,210 7,512 50,987 3,734 9,224 13,768 329.50%
-
NP to SH 121,625 143,840 6,700 48,681 1,821 7,074 12,388 356.60%
-
Tax Rate 0.21% 0.08% 24.27% 2.57% 53.82% 32.39% 23.22% -
Total Cost 917 -16,150 114,268 59,124 107,086 108,336 105,344 -95.73%
-
Net Worth 653,201 636,105 577,586 569,285 517,941 524,845 527,637 15.24%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 22,919 34,384 - - - - - -
Div Payout % 18.84% 23.90% - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 653,201 636,105 577,586 569,285 517,941 524,845 527,637 15.24%
NOSH 572,983 573,067 577,586 575,035 569,166 570,483 573,518 -0.06%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 99.26% 112.42% 6.17% 46.31% 3.37% 7.85% 11.56% -
ROE 18.62% 22.61% 1.16% 8.55% 0.35% 1.35% 2.35% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.68 22.70 21.08 19.15 19.47 20.61 20.77 2.89%
EPS 21.23 25.10 1.16 8.47 0.32 1.24 2.16 356.93%
DPS 4.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.00 0.99 0.91 0.92 0.92 15.32%
Adjusted Per Share Value based on latest NOSH - 574,236
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.51 9.96 9.33 8.43 8.49 9.00 9.12 2.82%
EPS 9.32 11.02 0.51 3.73 0.14 0.54 0.95 356.37%
DPS 1.76 2.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5003 0.4872 0.4424 0.436 0.3967 0.402 0.4041 15.25%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.43 0.45 0.60 0.44 0.41 0.41 0.38 -
P/RPS 1.98 1.98 2.85 2.30 2.11 1.99 1.83 5.37%
P/EPS 2.03 1.79 51.72 5.20 128.13 33.06 17.59 -76.20%
EY 49.36 55.78 1.93 19.24 0.78 3.02 5.68 321.02%
DY 9.30 13.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.60 0.44 0.45 0.45 0.41 -4.92%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 -
Price 0.48 0.44 0.49 0.61 0.41 0.46 0.40 -
P/RPS 2.21 1.94 2.32 3.19 2.11 2.23 1.93 9.42%
P/EPS 2.26 1.75 42.24 7.21 128.13 37.10 18.52 -75.30%
EY 44.22 57.05 2.37 13.88 0.78 2.70 5.40 304.71%
DY 8.33 13.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.49 0.62 0.45 0.50 0.43 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment