[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 2046.87%
YoY- 1933.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 118,212 256,831 124,205 130,060 121,780 110,111 110,821 4.40%
PBT 84,112 101,061 123,542 146,326 9,920 52,331 8,088 377.12%
Tax -888 2,607 -254 -116 -2,408 -1,344 -4,353 -65.37%
NP 83,224 103,668 123,288 146,210 7,512 50,987 3,734 693.48%
-
NP to SH 83,012 101,976 121,625 143,840 6,700 48,681 1,821 1179.08%
-
Tax Rate 1.06% -2.58% 0.21% 0.08% 24.27% 2.57% 53.82% -
Total Cost 34,988 153,163 917 -16,150 114,268 59,124 107,086 -52.59%
-
Net Worth 682,211 658,880 653,201 636,105 577,586 569,285 517,941 20.17%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 34,376 22,919 34,384 - - - -
Div Payout % - 33.71% 18.84% 23.90% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 682,211 658,880 653,201 636,105 577,586 569,285 517,941 20.17%
NOSH 573,287 572,939 572,983 573,067 577,586 575,035 569,166 0.48%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 70.40% 40.36% 99.26% 112.42% 6.17% 46.31% 3.37% -
ROE 12.17% 15.48% 18.62% 22.61% 1.16% 8.55% 0.35% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 20.62 44.83 21.68 22.70 21.08 19.15 19.47 3.90%
EPS 14.48 17.79 21.23 25.10 1.16 8.47 0.32 1172.78%
DPS 0.00 6.00 4.00 6.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.14 1.11 1.00 0.99 0.91 19.60%
Adjusted Per Share Value based on latest NOSH - 572,960
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 9.05 19.67 9.51 9.96 9.33 8.43 8.49 4.35%
EPS 6.36 7.81 9.32 11.02 0.51 3.73 0.14 1176.13%
DPS 0.00 2.63 1.76 2.63 0.00 0.00 0.00 -
NAPS 0.5225 0.5047 0.5003 0.4872 0.4424 0.436 0.3967 20.17%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.47 0.46 0.43 0.45 0.60 0.44 0.41 -
P/RPS 2.28 1.03 1.98 1.98 2.85 2.30 2.11 5.30%
P/EPS 3.25 2.58 2.03 1.79 51.72 5.20 128.13 -91.38%
EY 30.81 38.69 49.36 55.78 1.93 19.24 0.78 1062.44%
DY 0.00 13.04 9.30 13.33 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.38 0.41 0.60 0.44 0.45 -9.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 13/08/12 24/05/12 21/02/12 23/11/11 11/08/11 24/05/11 22/02/11 -
Price 0.50 0.46 0.48 0.44 0.49 0.61 0.41 -
P/RPS 2.42 1.03 2.21 1.94 2.32 3.19 2.11 9.57%
P/EPS 3.45 2.58 2.26 1.75 42.24 7.21 128.13 -91.03%
EY 28.96 38.69 44.22 57.05 2.37 13.88 0.78 1015.38%
DY 0.00 13.04 8.33 13.64 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.42 0.40 0.49 0.62 0.45 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment