[GOB] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 63.33%
YoY- 140.21%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 177,140 260,786 246,614 201,034 162,224 150,262 138,918 17.60%
PBT -27,344 -26,400 15,370 14,434 8,512 -78,354 -49,128 -32.36%
Tax -2,364 -2,880 -569 -1,178 -1,132 -19,780 -1,701 24.56%
NP -29,708 -29,280 14,801 13,256 7,380 -98,134 -50,829 -30.11%
-
NP to SH -26,452 -27,352 15,754 14,308 8,760 -97,364 -50,110 -34.70%
-
Tax Rate - - 3.70% 8.16% 13.30% - - -
Total Cost 206,848 290,066 231,813 187,778 154,844 248,396 189,747 5.92%
-
Net Worth 245,525 254,618 290,992 286,445 281,899 281,899 350,100 -21.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 245,525 254,618 290,992 286,445 281,899 281,899 350,100 -21.08%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -16.77% -11.23% 6.00% 6.59% 4.55% -65.31% -36.59% -
ROE -10.77% -10.74% 5.41% 5.00% 3.11% -34.54% -14.31% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 38.96 57.36 54.24 44.21 35.68 33.05 30.55 17.61%
EPS -5.80 -6.02 3.47 3.14 1.92 -21.41 -11.03 -34.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.64 0.63 0.62 0.62 0.77 -21.08%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 38.62 56.85 53.76 43.83 35.36 32.76 30.28 17.62%
EPS -5.77 -5.96 3.43 3.12 1.91 -21.23 -10.92 -34.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5352 0.5551 0.6344 0.6244 0.6145 0.6145 0.7632 -21.08%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.205 0.18 0.24 0.18 0.165 0.185 0.18 -
P/RPS 0.53 0.31 0.44 0.41 0.46 0.56 0.59 -6.90%
P/EPS -3.52 -2.99 6.93 5.72 8.56 -0.86 -1.63 67.15%
EY -28.38 -33.42 14.44 17.48 11.68 -115.75 -61.23 -40.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.38 0.29 0.27 0.30 0.23 39.79%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 25/06/20 24/02/20 26/11/19 29/08/19 30/05/19 28/02/19 -
Price 0.385 0.23 0.20 0.24 0.17 0.17 0.175 -
P/RPS 0.99 0.40 0.37 0.54 0.48 0.51 0.57 44.53%
P/EPS -6.62 -3.82 5.77 7.63 8.82 -0.79 -1.59 159.03%
EY -15.11 -26.16 17.33 13.11 11.33 -125.96 -62.98 -61.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.41 0.31 0.38 0.27 0.27 0.23 112.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment