[MBSB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 208,124 262,172 150,335 262,844 0.23%
PBT -63,170 -8,880 -304,044 -105,969 0.52%
Tax 63,170 8,880 304,044 105,969 0.52%
NP 0 0 0 0 -
-
NP to SH -63,170 -8,880 -304,044 -105,969 0.52%
-
Tax Rate - - - - -
Total Cost 208,124 262,172 150,335 262,844 0.23%
-
Net Worth 702,571 728,832 734,198 940,477 0.29%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 702,571 728,832 734,198 940,477 0.29%
NOSH 337,807 336,363 337,826 331,154 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -
ROE -8.99% -1.22% -41.41% -11.27% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.61 77.94 44.50 79.37 0.25%
EPS -18.70 -2.64 -89.99 -32.00 0.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0798 2.1668 2.1733 2.84 0.31%
Adjusted Per Share Value based on latest NOSH - 312,350
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.52 3.18 1.82 3.19 0.23%
EPS -0.77 -0.11 -3.69 -1.28 0.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0852 0.0884 0.089 0.114 0.29%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.32 1.79 0.00 0.00 -
P/RPS 2.14 2.30 0.00 0.00 -100.00%
P/EPS -7.06 -67.80 0.00 0.00 -100.00%
EY -14.17 -1.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/08/00 29/06/00 28/02/00 25/11/99 -
Price 1.18 1.29 1.88 0.00 -
P/RPS 1.92 1.66 4.22 0.00 -100.00%
P/EPS -6.31 -48.86 -2.09 0.00 -100.00%
EY -15.85 -2.05 -47.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment