[EDGENTA] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 6.52%
YoY- 15.19%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,063,504 2,182,605 2,047,001 2,013,848 1,843,160 2,120,766 1,931,272 4.51%
PBT 184,144 198,216 153,772 180,474 170,032 172,922 129,993 26.15%
Tax -50,244 -46,047 -42,998 -50,208 -48,020 261,838 16,576 -
NP 133,900 152,169 110,773 130,266 122,012 434,760 146,569 -5.85%
-
NP to SH 130,656 148,238 107,348 125,912 118,204 418,187 124,501 3.27%
-
Tax Rate 27.29% 23.23% 27.96% 27.82% 28.24% -151.42% -12.75% -
Total Cost 1,929,604 2,030,436 1,936,228 1,883,582 1,721,148 1,686,006 1,784,702 5.34%
-
Net Worth 1,463,658 1,505,239 1,422,077 1,447,025 1,413,760 1,555,136 1,347,230 5.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 116,427 66,529 99,794 - 257,803 88,706 -
Div Payout % - 78.54% 61.98% 79.26% - 61.65% 71.25% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,463,658 1,505,239 1,422,077 1,447,025 1,413,760 1,555,136 1,347,230 5.68%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.49% 6.97% 5.41% 6.47% 6.62% 20.50% 7.59% -
ROE 8.93% 9.85% 7.55% 8.70% 8.36% 26.89% 9.24% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 248.13 262.45 246.15 242.16 221.63 255.02 232.23 4.51%
EPS 15.72 17.83 12.91 15.14 14.20 50.28 14.97 3.31%
DPS 0.00 14.00 8.00 12.00 0.00 31.00 10.67 -
NAPS 1.76 1.81 1.71 1.74 1.70 1.87 1.62 5.68%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 248.01 262.32 246.02 242.04 221.53 254.89 232.11 4.52%
EPS 15.70 17.82 12.90 15.13 14.21 50.26 14.96 3.27%
DPS 0.00 13.99 8.00 11.99 0.00 30.98 10.66 -
NAPS 1.7591 1.8091 1.7092 1.7391 1.6992 1.8691 1.6192 5.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.78 2.72 2.54 1.90 2.38 2.50 2.67 -
P/RPS 1.12 1.04 1.03 0.78 1.07 0.98 1.15 -1.74%
P/EPS 17.69 15.26 19.68 12.55 16.74 4.97 17.83 -0.52%
EY 5.65 6.55 5.08 7.97 5.97 20.11 5.61 0.47%
DY 0.00 5.15 3.15 6.32 0.00 12.40 4.00 -
P/NAPS 1.58 1.50 1.49 1.09 1.40 1.34 1.65 -2.85%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/02/19 29/11/18 29/08/18 23/05/18 20/02/18 28/11/17 -
Price 2.66 2.84 2.60 2.28 2.02 2.34 2.69 -
P/RPS 1.07 1.08 1.06 0.94 0.91 0.92 1.16 -5.24%
P/EPS 16.93 15.93 20.14 15.06 14.21 4.65 17.97 -3.89%
EY 5.91 6.28 4.96 6.64 7.04 21.49 5.57 4.03%
DY 0.00 4.93 3.08 5.26 0.00 13.25 3.97 -
P/NAPS 1.51 1.57 1.52 1.31 1.19 1.25 1.66 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment