[ASB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 566,044 648,452 698,280 759,949 752,836 0.28%
PBT 127,556 165,792 -63,704 14,969 8,268 -2.72%
Tax -101,884 -165,792 63,704 -14,969 -8,268 -2.50%
NP 25,672 0 0 0 0 -100.00%
-
NP to SH 25,672 0 0 -13,749 0 -100.00%
-
Tax Rate 79.87% 100.00% - 100.00% 100.00% -
Total Cost 540,372 648,452 698,280 759,949 752,836 0.33%
-
Net Worth 297,233 300,610 280,344 331,336 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 297,233 300,610 280,344 331,336 0 -100.00%
NOSH 337,764 337,764 337,764 338,098 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.54% 0.00% 0.00% 0.00% 0.00% -
ROE 8.64% 0.00% 0.00% -4.15% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 167.59 191.98 206.74 224.77 0.00 -100.00%
EPS 7.60 18.24 -17.18 -4.07 -4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.83 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 337,042
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.29 25.53 27.50 29.92 29.64 0.28%
EPS 1.01 18.24 -17.18 -0.54 -4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.1184 0.1104 0.1305 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.85 1.37 0.00 0.00 0.00 -
P/RPS 0.51 0.71 0.00 0.00 0.00 -100.00%
P/EPS 11.18 7.51 0.00 0.00 0.00 -100.00%
EY 8.94 13.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 31/05/00 29/02/00 19/11/99 - -
Price 0.81 1.03 1.40 0.00 0.00 -
P/RPS 0.48 0.54 0.68 0.00 0.00 -100.00%
P/EPS 10.66 5.65 -8.15 0.00 0.00 -100.00%
EY 9.38 17.71 -12.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.16 1.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment