[ASB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 204,914 214,792 389,804 446,470 566,044 648,452 698,280 1.25%
PBT 17,554 18,384 -4,220 113,634 127,556 165,792 -63,704 -
Tax -16,034 -16,552 4,220 -113,634 -101,884 -165,792 63,704 -
NP 1,520 1,832 0 0 25,672 0 0 -100.00%
-
NP to SH 1,520 1,832 0 0 25,672 0 0 -100.00%
-
Tax Rate 91.34% 90.03% - 100.00% 79.87% 100.00% - -
Total Cost 203,394 212,960 389,804 446,470 540,372 648,452 698,280 1.25%
-
Net Worth 366,181 358,030 361,408 300,610 297,233 300,610 280,344 -0.27%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 366,181 358,030 361,408 300,610 297,233 300,610 280,344 -0.27%
NOSH 345,454 337,764 337,764 337,764 337,764 337,764 337,764 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.74% 0.85% 0.00% 0.00% 4.54% 0.00% 0.00% -
ROE 0.42% 0.51% 0.00% 0.00% 8.64% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 59.32 63.59 115.41 132.18 167.59 191.98 206.74 1.27%
EPS 0.44 0.56 -25.34 6.56 7.60 18.24 -17.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.07 0.89 0.88 0.89 0.83 -0.24%
Adjusted Per Share Value based on latest NOSH - 337,688
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.07 8.46 15.35 17.58 22.29 25.53 27.50 1.25%
EPS 0.06 0.07 -25.34 6.56 1.01 18.24 -17.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1442 0.141 0.1423 0.1184 0.117 0.1184 0.1104 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.56 0.34 0.42 0.67 0.85 1.37 0.00 -
P/RPS 0.94 0.53 0.36 0.51 0.51 0.71 0.00 -100.00%
P/EPS 127.27 62.69 -1.66 10.21 11.18 7.51 0.00 -100.00%
EY 0.79 1.60 -60.33 9.79 8.94 13.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.32 0.39 0.75 0.97 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 28/02/01 27/11/00 25/08/00 31/05/00 29/02/00 -
Price 0.67 0.53 0.41 0.62 0.81 1.03 1.40 -
P/RPS 1.13 0.83 0.36 0.47 0.48 0.54 0.68 -0.51%
P/EPS 152.27 97.72 -1.62 9.45 10.66 5.65 -8.15 -
EY 0.66 1.02 -61.80 10.58 9.38 17.71 -12.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.38 0.70 0.92 1.16 1.69 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment