[ASB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 203,866 204,914 214,792 389,804 446,470 566,044 648,452 -53.73%
PBT -18,361 17,554 18,384 -4,220 113,634 127,556 165,792 -
Tax 18,361 -16,034 -16,552 4,220 -113,634 -101,884 -165,792 -
NP 0 1,520 1,832 0 0 25,672 0 -
-
NP to SH 0 1,520 1,832 0 0 25,672 0 -
-
Tax Rate - 91.34% 90.03% - 100.00% 79.87% 100.00% -
Total Cost 203,866 203,394 212,960 389,804 446,470 540,372 648,452 -53.73%
-
Net Worth 345,454 366,181 358,030 361,408 300,610 297,233 300,610 9.70%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 345,454 366,181 358,030 361,408 300,610 297,233 300,610 9.70%
NOSH 345,454 345,454 337,764 337,764 337,764 337,764 337,764 1.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.74% 0.85% 0.00% 0.00% 4.54% 0.00% -
ROE 0.00% 0.42% 0.51% 0.00% 0.00% 8.64% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 59.01 59.32 63.59 115.41 132.18 167.59 191.98 -54.42%
EPS -9.91 0.44 0.56 -25.34 6.56 7.60 18.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.06 1.06 1.07 0.89 0.88 0.89 8.07%
Adjusted Per Share Value based on latest NOSH - 337,688
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.03 8.07 8.46 15.35 17.58 22.29 25.53 -53.71%
EPS -9.91 0.06 0.07 -25.34 6.56 1.01 18.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.1442 0.141 0.1423 0.1184 0.117 0.1184 9.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.42 0.56 0.34 0.42 0.67 0.85 1.37 -
P/RPS 0.71 0.94 0.53 0.36 0.51 0.51 0.71 0.00%
P/EPS -4.24 127.27 62.69 -1.66 10.21 11.18 7.51 -
EY -23.59 0.79 1.60 -60.33 9.79 8.94 13.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.32 0.39 0.75 0.97 1.54 -57.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/08/01 30/05/01 28/02/01 27/11/00 25/08/00 31/05/00 -
Price 0.64 0.67 0.53 0.41 0.62 0.81 1.03 -
P/RPS 1.08 1.13 0.83 0.36 0.47 0.48 0.54 58.67%
P/EPS -6.46 152.27 97.72 -1.62 9.45 10.66 5.65 -
EY -15.48 0.66 1.02 -61.80 10.58 9.38 17.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.50 0.38 0.70 0.92 1.16 -32.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment