[IWCITY] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 131.48%
YoY- 123.37%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 126,173 152,898 152,840 104,721 85,093 80,126 69,676 48.40%
PBT 2,108 7,534 2,068 -5,623 -8,578 -14,806 -8,496 -
Tax -2,546 -4,636 -84 -680 -1,053 4 8 -
NP -438 2,898 1,984 -6,303 -9,632 -14,802 -8,488 -86.06%
-
NP to SH -438 2,898 1,984 -6,303 -9,632 -14,802 -8,488 -86.06%
-
Tax Rate 120.78% 61.53% 4.06% - - - - -
Total Cost 126,611 150,000 150,856 111,024 94,725 94,928 78,164 37.80%
-
Net Worth 657,999 736,902 736,902 736,902 736,902 736,902 746,113 -8.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 657,999 736,902 736,902 736,902 736,902 736,902 746,113 -8.01%
NOSH 822,498 921,127 921,127 921,127 921,127 921,127 921,127 -7.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.35% 1.90% 1.30% -6.02% -11.32% -18.47% -12.18% -
ROE -0.07% 0.39% 0.27% -0.86% -1.31% -2.01% -1.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.34 16.60 16.59 11.37 9.24 8.70 7.56 60.06%
EPS -0.05 0.32 0.20 -0.68 -1.04 -1.60 -0.92 -85.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.80 0.80 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 921,127
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.48 16.34 16.33 11.19 9.09 8.56 7.45 48.32%
EPS -0.05 0.31 0.21 -0.67 -1.03 -1.58 -0.91 -85.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7031 0.7875 0.7875 0.7875 0.7875 0.7875 0.7973 -8.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.57 0.745 0.84 0.73 0.75 0.325 0.42 -
P/RPS 3.72 4.49 5.06 6.42 8.12 3.74 5.55 -23.35%
P/EPS -1,068.75 236.80 389.99 -106.68 -71.72 -20.22 -45.58 714.52%
EY -0.09 0.42 0.26 -0.94 -1.39 -4.94 -2.19 -88.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 1.05 0.91 0.94 0.41 0.52 23.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.545 0.505 0.75 0.735 0.56 0.765 0.33 -
P/RPS 3.55 3.04 4.52 6.47 6.06 8.79 4.36 -12.77%
P/EPS -1,021.88 160.51 348.21 -107.41 -53.55 -47.61 -35.81 828.13%
EY -0.10 0.62 0.29 -0.93 -1.87 -2.10 -2.79 -89.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.94 0.92 0.70 0.96 0.41 39.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment