[MRCB] QoQ Annualized Quarter Result on 30-Nov-2002

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
30-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
30-Nov-2002
Profit Trend
QoQ- -105.32%
YoY- 91.78%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 0 168,876 0 142,228 420,024 470,838 546,042 -
PBT 0 442,054 0 -18,232 200,964 281,793 -128,446 -
Tax 0 13,784 0 8,848 -24,558 -22,228 -18,750 -
NP 0 455,838 0 -9,384 176,406 259,565 -147,196 -
-
NP to SH 0 455,838 0 -9,384 176,406 259,565 -147,196 -
-
Tax Rate - -3.12% - - 12.22% 7.89% - -
Total Cost 0 -286,962 0 151,612 243,618 211,273 693,238 -
-
Net Worth 0 787,170 279,565 275,948 282,190 260,900 -25,085 -
Dividend
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 0 787,170 279,565 275,948 282,190 260,900 -25,085 -
NOSH 976,516 976,516 977,500 977,500 976,777 976,788 976,100 0.03%
Ratio Analysis
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 0.00% 269.92% 0.00% -6.60% 42.00% 55.13% -26.96% -
ROE 0.00% 57.91% 0.00% -3.40% 62.51% 99.49% 0.00% -
Per Share
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 0.00 17.29 0.00 14.55 43.00 48.20 55.94 -
EPS 0.00 46.68 0.00 -0.96 18.06 26.57 -15.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8061 0.286 0.2823 0.2889 0.2671 -0.0257 -
Adjusted Per Share Value based on latest NOSH - 977,500
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 0.00 3.78 0.00 3.18 9.40 10.54 12.22 -
EPS 0.00 10.20 0.00 -0.21 3.95 5.81 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1762 0.0626 0.0618 0.0632 0.0584 -0.0056 -
Price Multiplier on Financial Quarter End Date
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 31/03/03 28/02/03 31/12/02 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.90 0.90 0.77 0.93 1.20 1.38 1.19 -
P/RPS 0.00 5.20 0.00 0.00 2.79 2.86 2.13 -
P/EPS 0.00 1.93 0.00 0.00 6.64 5.19 -7.89 -
EY 0.00 51.87 0.00 0.00 15.05 19.26 -12.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.12 2.69 0.00 4.15 5.17 0.00 -
Price Multiplier on Announcement Date
31/03/03 28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date - 29/04/03 - 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 0.00 0.87 0.00 1.02 1.01 1.23 1.73 -
P/RPS 0.00 5.03 0.00 0.00 2.35 2.55 3.09 -
P/EPS 0.00 1.86 0.00 0.00 5.59 4.63 -11.47 -
EY 0.00 53.66 0.00 0.00 17.88 21.60 -8.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 0.00 0.00 3.50 4.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment