[MENANG] QoQ Annualized Quarter Result on 31-Mar-2011

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- -2212.0%
YoY- -25.53%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 0 17,949 24,922 5,200 40,136 5,038 5,666 -
PBT 0 -9,233 -7,762 -10,076 -832 -11,174 -9,474 -
Tax 0 -9 0 0 0 0 0 -
NP 0 -9,242 -7,762 -10,076 -832 -11,174 -9,474 -
-
NP to SH 0 -9,205 -7,722 -10,032 475 -11,174 -9,474 -
-
Tax Rate - - - - - - - -
Total Cost 0 27,191 32,684 15,276 40,968 16,213 15,140 -
-
Net Worth 160,904 150,416 152,709 154,375 155,166 148,082 152,146 3.79%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 160,904 150,416 152,709 154,375 155,166 148,082 152,146 3.79%
NOSH 267,150 267,596 266,275 266,808 263,888 266,910 267,627 -0.11%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.00% -51.49% -31.15% -193.77% -2.07% -221.78% -167.21% -
ROE 0.00% -6.12% -5.06% -6.50% 0.31% -7.55% -6.23% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.00 6.71 9.36 1.95 15.21 1.89 2.12 -
EPS 0.00 -3.44 -2.90 -3.76 0.18 -4.19 -3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6023 0.5621 0.5735 0.5786 0.588 0.5548 0.5685 3.91%
Adjusted Per Share Value based on latest NOSH - 266,808
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.00 2.57 3.56 0.74 5.74 0.72 0.81 -
EPS 0.00 -1.32 -1.10 -1.43 0.07 -1.60 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.215 0.2183 0.2207 0.2218 0.2117 0.2175 3.78%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.23 0.20 0.22 0.23 0.25 0.22 0.23 -
P/RPS 0.00 0.00 1.34 1.40 1.64 11.65 10.86 -
P/EPS 0.00 0.00 113.29 118.68 138.89 -5.25 -6.50 -
EY 0.00 0.00 0.88 0.84 0.72 -19.03 -15.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.43 0.40 0.40 -3.35%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 10/08/11 19/05/11 28/02/11 16/11/10 26/08/10 -
Price 0.25 0.20 0.19 0.22 0.23 0.22 0.23 -
P/RPS 0.00 0.00 1.16 1.34 1.51 11.65 10.86 -
P/EPS 0.00 0.00 97.84 113.52 127.78 -5.25 -6.50 -
EY 0.00 0.00 1.02 0.88 0.78 -19.03 -15.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.00 0.39 0.40 0.40 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment