[ECM] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -265.2%
YoY- -117.03%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 19,116 17,994 19,668 22,848 22,580 19,596 18,890 0.79%
PBT -8,524 30,627 44,250 -1,372 1,880 6,244 8,612 -
Tax -108 -293 -326 -432 -788 -1,108 -849 -74.67%
NP -8,632 30,334 43,924 -1,804 1,092 5,136 7,762 -
-
NP to SH -8,632 30,334 43,924 -1,804 1,092 5,136 7,762 -
-
Tax Rate - 0.96% 0.74% - 41.91% 17.75% 9.86% -
Total Cost 27,748 -12,340 -24,256 24,652 21,488 14,460 11,128 83.78%
-
Net Worth 196,769 201,568 206,368 172,773 172,773 172,773 165,315 12.30%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 767 953 -
Div Payout % - - - - - 14.95% 12.28% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 196,769 201,568 206,368 172,773 172,773 172,773 165,315 12.30%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 446,798 4.87%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -45.16% 168.58% 223.33% -7.90% 4.84% 26.21% 41.09% -
ROE -4.39% 15.05% 21.28% -1.04% 0.63% 2.97% 4.70% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.98 3.75 4.10 4.76 4.70 4.08 4.23 -3.97%
EPS -1.80 6.32 9.16 -0.38 0.20 1.30 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.16 0.21 -
NAPS 0.41 0.42 0.43 0.36 0.36 0.36 0.37 7.07%
Adjusted Per Share Value based on latest NOSH - 479,925
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.86 3.63 3.97 4.61 4.56 3.96 3.81 0.87%
EPS -1.74 6.12 8.87 -0.36 0.22 1.04 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.16 0.19 -
NAPS 0.3973 0.407 0.4167 0.3488 0.3488 0.3488 0.3338 12.29%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.255 0.27 0.255 0.265 0.285 0.28 0.31 -
P/RPS 6.40 7.20 6.22 5.57 6.06 6.86 7.33 -8.64%
P/EPS -14.18 4.27 2.79 -70.50 125.26 26.16 17.84 -
EY -7.05 23.41 35.89 -1.42 0.80 3.82 5.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.57 0.69 -
P/NAPS 0.62 0.64 0.59 0.74 0.79 0.78 0.84 -18.31%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 26/02/20 26/11/19 29/08/19 27/05/19 14/02/19 22/11/18 -
Price 0.215 0.245 0.24 0.27 0.235 0.325 0.32 -
P/RPS 5.40 6.53 5.86 5.67 4.99 7.96 7.57 -20.14%
P/EPS -11.95 3.88 2.62 -71.83 103.28 30.37 18.42 -
EY -8.37 25.80 38.13 -1.39 0.97 3.29 5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.49 0.67 -
P/NAPS 0.52 0.58 0.56 0.75 0.65 0.90 0.86 -28.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment