[MMCCORP] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -25.72%
YoY- -47.97%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 4,572,936 5,010,222 4,566,105 4,961,004 5,118,732 4,160,095 3,900,521 11.19%
PBT 353,948 389,557 257,502 208,690 256,988 451,739 355,609 -0.31%
Tax -94,324 -122,522 -74,558 -38,794 -34,820 -184,283 -124,488 -16.90%
NP 259,624 267,035 182,944 169,896 222,168 267,456 231,121 8.06%
-
NP to SH 214,060 220,080 133,820 122,842 165,384 225,408 187,133 9.38%
-
Tax Rate 26.65% 31.45% 28.95% 18.59% 13.55% 40.79% 35.01% -
Total Cost 4,313,312 4,743,187 4,383,161 4,791,108 4,896,564 3,892,639 3,669,400 11.39%
-
Net Worth 9,104,849 9,561,614 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 -2.79%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 9,104,849 9,561,614 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 -2.79%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.68% 5.33% 4.01% 3.42% 4.34% 6.43% 5.93% -
ROE 2.35% 2.30% 1.41% 1.29% 1.72% 2.36% 1.97% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 150.17 164.53 149.95 162.92 168.10 136.62 128.09 11.19%
EPS 7.20 7.20 4.40 4.00 5.60 7.40 6.13 11.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 3.14 3.11 3.13 3.15 3.13 3.12 -2.79%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 150.17 164.53 149.95 162.92 168.10 136.62 128.09 11.19%
EPS 7.20 7.20 4.40 4.00 5.60 7.40 6.13 11.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 3.14 3.11 3.13 3.15 3.13 3.12 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.99 0.83 1.37 1.34 1.69 2.05 2.08 -
P/RPS 0.66 0.50 0.91 0.82 1.01 1.50 1.62 -45.07%
P/EPS 14.08 11.48 31.17 33.22 31.12 27.69 33.85 -44.30%
EY 7.10 8.71 3.21 3.01 3.21 3.61 2.95 79.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.44 0.43 0.54 0.65 0.67 -37.65%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 27/11/18 24/08/18 28/05/18 27/02/18 22/11/17 -
Price 1.02 1.14 0.995 1.46 1.57 1.92 1.98 -
P/RPS 0.68 0.69 0.66 0.90 0.93 1.41 1.55 -42.29%
P/EPS 14.51 15.77 22.64 36.19 28.91 25.94 32.22 -41.27%
EY 6.89 6.34 4.42 2.76 3.46 3.86 3.10 70.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.32 0.47 0.50 0.61 0.63 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment