[PTGTIN] QoQ Annualized Quarter Result on 31-Jul-2000 [#3]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 98.32%
YoY- 98.17%
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 21,238 7,666 40,441 23,294 11,122 2,648 383 -3.99%
PBT 5,876 2,604 7,310 3,672 -1,038 -4,288 -3,767 -
Tax -1,366 -1,735 -2,979 -3,672 -3,252 -64 -19 -4.24%
NP 4,510 869 4,331 0 -4,290 -4,352 -3,786 -
-
NP to SH 4,510 869 4,331 -72 -4,290 -4,352 -3,786 -
-
Tax Rate 23.25% 66.63% 40.75% 100.00% - - - -
Total Cost 16,728 6,797 36,110 23,294 15,412 7,000 4,169 -1.39%
-
Net Worth 125,277 87,910 70,255 63,257 50,029 7,064 797,052 1.89%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 125,277 87,910 70,255 63,257 50,029 7,064 797,052 1.89%
NOSH 125,277 101,046 81,692 77,142 62,536 20,185 19,926 -1.84%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 21.24% 11.34% 10.71% 0.00% -38.57% -164.35% -988.51% -
ROE 3.60% 0.99% 6.16% -0.11% -8.58% -61.60% -0.48% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 16.95 7.59 49.50 30.20 17.78 13.12 1.92 -2.18%
EPS 3.60 0.86 5.31 -0.09 -6.86 -21.56 -19.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.87 0.86 0.82 0.80 0.35 40.00 3.81%
Adjusted Per Share Value based on latest NOSH - 101,014
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 6.14 2.21 11.68 6.73 3.21 0.77 0.11 -3.99%
EPS 1.30 0.25 1.25 -0.02 -1.24 -1.26 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 0.254 0.203 0.1828 0.1446 0.0204 2.3029 1.89%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.59 0.69 0.97 1.22 1.62 2.09 0.00 -
P/RPS 3.48 9.09 1.96 4.04 9.11 15.93 0.00 -100.00%
P/EPS 16.39 80.23 18.30 -1,307.14 -23.62 -9.69 0.00 -100.00%
EY 6.10 1.25 5.47 -0.08 -4.23 -10.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.79 1.13 1.49 2.02 5.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 30/03/01 20/12/00 29/09/00 29/06/00 29/03/00 30/12/99 -
Price 0.57 0.48 0.64 1.02 1.24 2.09 0.00 -
P/RPS 3.36 6.33 1.29 3.38 6.97 15.93 0.00 -100.00%
P/EPS 15.83 55.81 12.07 -1,092.86 -18.08 -9.69 0.00 -100.00%
EY 6.32 1.79 8.28 -0.09 -5.53 -10.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.74 1.24 1.55 5.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment