[IJMPLNT] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 316.66%
YoY- 10.23%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 753,711 748,108 681,520 557,512 557,613 590,088 573,758 19.92%
PBT 168,514 175,429 205,426 154,564 50,411 62,888 -12,826 -
Tax -51,976 -50,002 -60,574 -45,912 -28,368 -13,736 28,080 -
NP 116,538 125,426 144,852 108,652 22,043 49,152 15,254 287.42%
-
NP to SH 115,080 124,053 138,826 100,820 24,197 54,233 35,848 117.46%
-
Tax Rate 30.84% 28.50% 29.49% 29.70% 56.27% 21.84% - -
Total Cost 637,173 622,681 536,668 448,860 535,570 540,936 558,504 9.17%
-
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 61,640 - - 176,116 44,029 - - -
Div Payout % 53.56% - - 174.68% 181.96% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 15.46% 16.77% 21.25% 19.49% 3.95% 8.33% 2.66% -
ROE 6.44% 7.01% 8.13% 6.19% 1.49% 3.24% 2.20% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.59 84.96 77.39 63.31 63.32 67.01 65.16 19.91%
EPS 13.07 14.08 15.76 11.44 2.75 6.16 4.08 117.15%
DPS 7.00 0.00 0.00 20.00 5.00 0.00 0.00 -
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 85.59 84.96 77.39 63.31 63.32 67.01 65.16 19.91%
EPS 13.07 14.08 15.76 11.44 2.75 6.16 4.08 117.15%
DPS 7.00 0.00 0.00 20.00 5.00 0.00 0.00 -
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.22 3.40 3.57 3.40 3.58 3.55 3.21 -
P/RPS 3.76 4.00 4.61 5.37 5.65 5.30 4.93 -16.51%
P/EPS 24.64 24.13 22.64 29.70 130.28 57.64 78.85 -53.91%
EY 4.06 4.14 4.42 3.37 0.77 1.73 1.27 116.85%
DY 2.17 0.00 0.00 5.88 1.40 0.00 0.00 -
P/NAPS 1.59 1.69 1.84 1.84 1.95 1.87 1.74 -5.82%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 -
Price 3.13 3.35 3.32 3.30 3.32 3.62 3.55 -
P/RPS 3.66 3.94 4.29 5.21 5.24 5.40 5.45 -23.29%
P/EPS 23.95 23.78 21.06 28.82 120.82 58.78 87.20 -57.71%
EY 4.18 4.21 4.75 3.47 0.83 1.70 1.15 136.21%
DY 2.24 0.00 0.00 6.06 1.51 0.00 0.00 -
P/NAPS 1.54 1.67 1.71 1.78 1.80 1.91 1.92 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment