[IJMPLNT] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 252.96%
YoY- 10.23%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 192,630 220,321 201,382 139,378 115,047 155,687 145,136 20.75%
PBT 36,942 28,859 64,072 38,641 3,245 53,579 -32,283 -
Tax -14,474 -7,215 -18,809 -11,478 -18,066 -24,342 17,686 -
NP 22,468 21,644 45,263 27,163 -14,821 29,237 -14,597 -
-
NP to SH 22,040 23,627 44,208 25,205 -16,478 22,751 -4,941 -
-
Tax Rate 39.18% 25.00% 29.36% 29.70% 556.73% 45.43% - -
Total Cost 170,162 198,677 156,119 112,215 129,868 126,450 159,733 4.30%
-
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 61,640 - - 44,029 44,029 - - -
Div Payout % 279.68% - - 174.68% 0.00% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 6.37%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.66% 9.82% 22.48% 19.49% -12.88% 18.78% -10.06% -
ROE 1.23% 1.33% 2.59% 1.55% -1.02% 1.36% -0.30% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.88 25.02 22.87 15.83 13.06 17.68 16.48 20.77%
EPS 2.50 2.68 5.02 2.86 -1.87 2.58 -0.56 -
DPS 7.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.88 25.02 22.87 15.83 13.06 17.68 16.48 20.77%
EPS 2.50 2.68 5.02 2.86 -1.87 2.58 -0.56 -
DPS 7.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.03 2.01 1.94 1.85 1.84 1.90 1.85 6.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.22 3.40 3.57 3.40 3.58 3.55 3.21 -
P/RPS 14.72 13.59 15.61 21.48 27.40 20.08 19.48 -17.02%
P/EPS 128.65 126.72 71.11 118.78 -191.31 137.40 -572.08 -
EY 0.78 0.79 1.41 0.84 -0.52 0.73 -0.17 -
DY 2.17 0.00 0.00 1.47 1.40 0.00 0.00 -
P/NAPS 1.59 1.69 1.84 1.84 1.95 1.87 1.74 -5.82%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 -
Price 3.13 3.35 3.32 3.30 3.32 3.62 3.55 -
P/RPS 14.31 13.39 14.52 20.85 25.41 20.48 21.54 -23.84%
P/EPS 125.06 124.85 66.13 115.29 -177.42 140.11 -632.68 -
EY 0.80 0.80 1.51 0.87 -0.56 0.71 -0.16 -
DY 2.24 0.00 0.00 1.52 1.51 0.00 0.00 -
P/NAPS 1.54 1.67 1.71 1.78 1.80 1.91 1.92 -13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment