[TANCO] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -1.98%
YoY- 15.98%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 2,652 2,652 3,354 3,592 4,252 672 3,044 -8.74%
PBT -8,822 -7,756 -16,087 -12,294 -12,074 -17,224 -15,971 -32.55%
Tax 0 0 -1,053 -18 0 0 427 -
NP -8,822 -7,756 -17,140 -12,313 -12,074 -17,224 -15,544 -31.33%
-
NP to SH -8,822 -7,756 -17,140 -12,313 -12,074 -17,224 -15,544 -31.33%
-
Tax Rate - - - - - - - -
Total Cost 11,474 10,408 20,494 15,905 16,326 17,896 18,588 -27.39%
-
Net Worth 155,684 158,105 107,082 139,622 142,764 144,968 139,724 7.44%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 155,684 158,105 107,082 139,622 142,764 144,968 139,724 7.44%
NOSH 1,279,030 1,279,030 1,239,030 830,432 830,432 741,432 731,432 44.90%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -332.65% -292.46% -511.03% -342.80% -283.96% -2,563.10% -510.64% -
ROE -5.67% -4.91% -16.01% -8.82% -8.46% -11.88% -11.12% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.21 0.21 0.41 0.45 0.53 0.09 0.44 -38.79%
EPS -0.70 -0.60 -2.07 -1.53 -1.50 -2.32 -2.25 -53.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1222 0.1241 0.1294 0.1733 0.1772 0.1953 0.202 -28.36%
Adjusted Per Share Value based on latest NOSH - 830,432
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.12 0.12 0.15 0.17 0.20 0.03 0.14 -9.72%
EPS -0.41 -0.36 -0.79 -0.57 -0.56 -0.79 -0.72 -31.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.0728 0.0493 0.0643 0.0657 0.0667 0.0643 7.49%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.05 0.045 0.05 0.03 0.05 0.055 0.045 -
P/RPS 24.02 21.62 12.34 6.73 9.47 60.75 10.23 76.20%
P/EPS -7.22 -7.39 -2.41 -1.96 -3.34 -2.37 -2.00 134.41%
EY -13.85 -13.53 -41.42 -50.94 -29.97 -42.19 -49.94 -57.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.39 0.17 0.28 0.28 0.22 51.15%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 28/08/20 27/05/20 25/02/20 26/11/19 29/08/19 -
Price 0.05 0.045 0.06 0.045 0.05 0.065 0.05 -
P/RPS 24.02 21.62 14.80 10.09 9.47 71.80 11.36 64.36%
P/EPS -7.22 -7.39 -2.90 -2.94 -3.34 -2.80 -2.22 118.72%
EY -13.85 -13.53 -34.52 -33.96 -29.97 -35.70 -44.94 -54.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.46 0.26 0.28 0.33 0.25 38.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment