[ABMB] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 13.14%
YoY- -23.39%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,792,108 1,686,432 1,689,320 1,680,716 1,672,430 1,627,728 1,622,101 6.85%
PBT 545,504 559,152 567,854 583,270 511,574 415,024 708,023 -15.91%
Tax -128,992 -141,904 -143,591 -148,329 -127,156 -108,280 -170,426 -16.90%
NP 416,512 417,248 424,263 434,941 384,418 306,744 537,597 -15.60%
-
NP to SH 416,512 417,248 424,263 434,941 384,418 306,744 537,597 -15.60%
-
Tax Rate 23.65% 25.38% 25.29% 25.43% 24.86% 26.09% 24.07% -
Total Cost 1,375,596 1,269,184 1,265,057 1,245,774 1,288,012 1,320,984 1,084,504 17.12%
-
Net Worth 6,409,158 6,238,867 5,991,170 5,913,764 5,882,802 5,712,511 5,727,992 7.75%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 92,886 123,848 185,772 - 258,533 -
Div Payout % - - 21.89% 28.47% 48.33% - 48.09% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 6,409,158 6,238,867 5,991,170 5,913,764 5,882,802 5,712,511 5,727,992 7.75%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 23.24% 24.74% 25.11% 25.88% 22.99% 18.84% 33.14% -
ROE 6.50% 6.69% 7.08% 7.35% 6.53% 5.37% 9.39% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 115.76 108.94 109.12 108.57 108.03 105.14 104.78 6.85%
EPS 27.00 26.80 27.40 28.13 24.80 20.00 34.70 -15.36%
DPS 0.00 0.00 6.00 8.00 12.00 0.00 16.70 -
NAPS 4.14 4.03 3.87 3.82 3.80 3.69 3.70 7.75%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 115.76 108.94 109.12 108.57 108.03 105.14 104.78 6.85%
EPS 27.00 26.80 27.40 28.13 24.80 20.00 34.70 -15.36%
DPS 0.00 0.00 6.00 8.00 12.00 0.00 16.70 -
NAPS 4.14 4.03 3.87 3.82 3.80 3.69 3.70 7.75%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.19 2.18 1.90 2.63 2.85 3.76 4.09 -
P/RPS 1.89 2.00 1.74 2.42 2.64 3.58 3.90 -38.22%
P/EPS 8.14 8.09 6.93 9.36 11.48 18.98 11.78 -21.78%
EY 12.29 12.36 14.42 10.68 8.71 5.27 8.49 27.88%
DY 0.00 0.00 3.16 3.04 4.21 0.00 4.08 -
P/NAPS 0.53 0.54 0.49 0.69 0.75 1.02 1.11 -38.82%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 25/06/20 28/02/20 27/11/19 27/08/19 29/05/19 -
Price 2.59 2.14 2.24 2.31 2.69 3.30 3.80 -
P/RPS 2.24 1.96 2.05 2.13 2.49 3.14 3.63 -27.45%
P/EPS 9.63 7.94 8.17 8.22 10.83 16.65 10.94 -8.13%
EY 10.39 12.59 12.23 12.16 9.23 6.00 9.14 8.89%
DY 0.00 0.00 2.68 3.46 4.46 0.00 4.39 -
P/NAPS 0.63 0.53 0.58 0.60 0.71 0.89 1.03 -27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment