[UMCCA] QoQ Annualized Quarter Result on 30-Apr-2020 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -84.65%
YoY- 137.77%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 388,949 369,470 347,144 293,982 277,060 240,644 173,320 70.98%
PBT 39,469 23,616 7,624 8,433 106,448 151,604 160,712 -60.61%
Tax -8,356 -5,488 3,328 5,621 -4,826 -6,678 -15,900 -34.74%
NP 31,113 18,128 10,952 14,054 101,621 144,926 144,812 -63.96%
-
NP to SH 32,950 21,974 14,216 15,772 102,744 147,674 147,788 -63.06%
-
Tax Rate 21.17% 23.24% -43.65% -66.65% 4.53% 4.40% 9.89% -
Total Cost 357,836 351,342 336,192 279,928 175,438 95,718 28,508 435.98%
-
Net Worth 1,323,643 1,313,155 1,311,057 1,317,350 1,386,427 1,383,961 1,346,217 -1.11%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 8,390 12,586 - 16,781 5,593 8,387 - -
Div Payout % 25.46% 57.28% - 106.40% 5.44% 5.68% - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 1,323,643 1,313,155 1,311,057 1,317,350 1,386,427 1,383,961 1,346,217 -1.11%
NOSH 209,769 209,769 209,769 209,769 209,769 209,691 209,691 0.02%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 8.00% 4.91% 3.15% 4.78% 36.68% 60.22% 83.55% -
ROE 2.49% 1.67% 1.08% 1.20% 7.41% 10.67% 10.98% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 185.42 176.13 165.49 140.15 132.09 114.76 82.65 70.95%
EPS 15.71 10.48 6.76 7.52 49.00 70.42 70.48 -63.06%
DPS 4.00 6.00 0.00 8.00 2.67 4.00 0.00 -
NAPS 6.31 6.26 6.25 6.28 6.61 6.60 6.42 -1.14%
Adjusted Per Share Value based on latest NOSH - 209,769
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 185.42 176.13 165.49 140.15 132.08 114.72 82.62 70.99%
EPS 15.71 10.48 6.76 7.52 48.98 70.40 70.45 -63.05%
DPS 4.00 6.00 0.00 8.00 2.67 4.00 0.00 -
NAPS 6.31 6.26 6.25 6.28 6.6093 6.5975 6.4176 -1.11%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 5.05 4.75 4.58 4.40 5.25 5.10 5.10 -
P/RPS 2.72 2.70 2.77 3.14 3.97 4.44 6.17 -41.93%
P/EPS 32.15 45.34 67.58 58.52 10.72 7.24 7.24 168.94%
EY 3.11 2.21 1.48 1.71 9.33 13.81 13.82 -62.83%
DY 0.79 1.26 0.00 1.82 0.51 0.78 0.00 -
P/NAPS 0.80 0.76 0.73 0.70 0.79 0.77 0.79 0.83%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 16/03/21 15/12/20 24/09/20 23/06/20 26/03/20 18/12/19 25/09/19 -
Price 5.10 5.20 4.70 4.54 4.05 5.35 5.15 -
P/RPS 2.75 2.95 2.84 3.24 3.07 4.66 6.23 -41.88%
P/EPS 32.47 49.64 69.35 60.38 8.27 7.60 7.31 168.99%
EY 3.08 2.01 1.44 1.66 12.09 13.16 13.69 -62.84%
DY 0.78 1.15 0.00 1.76 0.66 0.75 0.00 -
P/NAPS 0.81 0.83 0.75 0.72 0.61 0.81 0.80 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment