[TECHNAX] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 4.09%
YoY- 33.89%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 691,430 346,792 41,874 55,832 83,748 167,496 270,849 86.89%
PBT 41,946 -4,048 -227,459 -44,594 -46,498 -54,528 -279,249 -
Tax 0 0 0 0 0 0 0 -
NP 41,946 -4,048 -227,459 -44,594 -46,498 -54,528 -279,249 -
-
NP to SH 41,946 -4,048 -227,459 -44,594 -46,498 -54,528 -279,249 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 649,484 350,840 269,333 100,426 130,246 222,024 550,098 11.71%
-
Net Worth 314,246 145,900 291,757 471,369 471,369 482,592 549,930 -31.16%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 314,246 145,900 291,757 471,369 471,369 482,592 549,930 -31.16%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.07% -1.17% -543.20% -79.87% -55.52% -32.55% -103.10% -
ROE 13.35% -2.77% -77.96% -9.46% -9.86% -11.30% -50.78% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 61.61 30.90 3.73 4.97 7.46 14.92 24.13 86.91%
EPS 3.74 -0.36 -20.27 -3.97 -4.14 -4.84 -24.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.13 0.26 0.42 0.42 0.43 0.49 -31.16%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 286.02 143.46 17.32 23.10 34.64 69.29 112.04 86.89%
EPS 17.35 -1.67 -94.09 -18.45 -19.23 -22.56 -115.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2999 0.6035 1.2069 1.9499 1.9499 1.9963 2.2749 -31.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.035 0.05 0.025 0.025 0.025 0.025 0.06 -
P/RPS 0.06 0.16 0.69 0.50 0.34 0.17 0.25 -61.41%
P/EPS 0.94 -13.86 -0.12 -0.63 -0.60 -0.51 -0.24 -
EY 106.79 -7.21 -810.80 -158.94 -165.72 -194.34 -414.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.38 0.10 0.06 0.06 0.06 0.12 5.48%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 22/05/17 27/02/17 28/11/16 24/08/16 18/05/16 25/02/16 -
Price 0.04 0.04 0.035 0.025 0.03 0.03 0.05 -
P/RPS 0.06 0.13 0.97 0.50 0.40 0.20 0.21 -56.65%
P/EPS 1.07 -11.09 -0.17 -0.63 -0.72 -0.62 -0.20 -
EY 93.44 -9.02 -579.14 -158.94 -138.10 -161.95 -497.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.31 0.13 0.06 0.07 0.07 0.10 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment