[TECHNAX] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 98.22%
YoY- 92.58%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 891,691 820,017 691,430 346,792 41,874 55,832 83,748 381.89%
PBT 80,807 73,494 41,946 -4,048 -227,459 -44,594 -46,498 -
Tax 0 0 0 0 0 0 0 -
NP 80,807 73,494 41,946 -4,048 -227,459 -44,594 -46,498 -
-
NP to SH 80,807 73,494 41,946 -4,048 -227,459 -44,594 -46,498 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 810,884 746,522 649,484 350,840 269,333 100,426 130,246 237.29%
-
Net Worth 359,138 347,915 314,246 145,900 291,757 471,369 471,369 -16.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 359,138 347,915 314,246 145,900 291,757 471,369 471,369 -16.53%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.06% 8.96% 6.07% -1.17% -543.20% -79.87% -55.52% -
ROE 22.50% 21.12% 13.35% -2.77% -77.96% -9.46% -9.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 79.45 73.07 61.61 30.90 3.73 4.97 7.46 381.98%
EPS 7.20 6.55 3.74 -0.36 -20.27 -3.97 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.28 0.13 0.26 0.42 0.42 -16.53%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 368.86 339.21 286.02 143.46 17.32 23.10 34.64 381.93%
EPS 33.43 30.40 17.35 -1.67 -94.09 -18.45 -19.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4856 1.4392 1.2999 0.6035 1.2069 1.9499 1.9499 -16.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.39 0.21 0.035 0.05 0.025 0.025 0.025 -
P/RPS 0.49 0.29 0.06 0.16 0.69 0.50 0.34 27.50%
P/EPS 5.42 3.21 0.94 -13.86 -0.12 -0.63 -0.60 -
EY 18.46 31.18 106.79 -7.21 -810.80 -158.94 -165.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.68 0.13 0.38 0.10 0.06 0.06 640.89%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/10/17 29/08/17 22/05/17 27/02/17 28/11/16 24/08/16 -
Price 0.59 0.23 0.04 0.04 0.035 0.025 0.03 -
P/RPS 0.74 0.31 0.06 0.13 0.97 0.50 0.40 50.53%
P/EPS 8.19 3.51 1.07 -11.09 -0.17 -0.63 -0.72 -
EY 12.20 28.47 93.44 -9.02 -579.14 -158.94 -138.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.74 0.14 0.31 0.13 0.06 0.07 778.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment