[GPERAK] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -1.51%
YoY- 78.81%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 29,608 27,736 24,506 25,024 24,822 21,940 25,638 10.06%
PBT -176,144 -21,664 -34,138 -21,818 -21,486 -23,028 -82,577 65.63%
Tax 5,000 21,664 34,138 21,818 21,486 23,028 82,577 -84.55%
NP -171,144 0 0 0 0 0 0 -
-
NP to SH -171,144 -21,664 -34,191 -21,818 -21,494 -23,048 -82,577 62.48%
-
Tax Rate - - - - - - - -
Total Cost 200,752 27,736 24,506 25,024 24,822 21,940 25,638 293.82%
-
Net Worth 385,099 403,645 409,473 427,666 432,438 437,912 440,079 -8.50%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 385,099 403,645 409,473 427,666 432,438 437,912 440,079 -8.50%
NOSH 256,733 255,471 255,920 256,087 255,880 256,088 255,860 0.22%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -578.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -44.44% -5.37% -8.35% -5.10% -4.97% -5.26% -18.76% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.53 10.86 9.58 9.77 9.70 8.57 10.02 9.80%
EPS -66.80 -8.48 -13.36 -8.52 -8.40 -9.00 -32.27 62.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.58 1.60 1.67 1.69 1.71 1.72 -8.71%
Adjusted Per Share Value based on latest NOSH - 255,318
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.59 4.30 3.80 3.88 3.85 3.40 3.98 9.96%
EPS -26.55 -3.36 -5.30 -3.38 -3.33 -3.58 -12.81 62.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5974 0.6261 0.6352 0.6634 0.6708 0.6793 0.6827 -8.50%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 03/12/02 23/08/02 31/05/02 27/02/02 04/12/01 05/09/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment