[HLIND] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

28-Aug-2018

Admission Sponsor

Sponsor

Financial Year

30-Jun-2018

Quarter

30-Jun-2018 [#4]

Profit Trend

QoQ- 10.04%

YoY- 224.57%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Annualized Quarter Result
Revenue	2,759,049	2,751,522	2,691,656	2,502,966	2,532,482	2,523,474	2,517,704	6.29%
YoY %	0.27%	2.22%	7.54%	-1.17%	0.36%	0.23%	-	-
Horiz. %	109.59%	109.29%	106.91%	99.41%	100.59%	100.23%	100.00%	-
PBT	498,045	470,196	431,372	464,397	443,266	470,098	470,176	3.91%
YoY %	5.92%	9.00%	-7.11%	4.77%	-5.71%	-0.02%	-	-
Horiz. %	105.93%	100.00%	91.75%	98.77%	94.28%	99.98%	100.00%	-
Tax	-87,764	-81,698	-79,272	-62,045	-70,445	-72,052	-72,296	13.81%
YoY %	-7.42%	-3.06%	-27.77%	11.92%	2.23%	0.34%	-	-
Horiz. %	121.40%	113.00%	109.65%	85.82%	97.44%	99.66%	100.00%	-
NP	410,281	388,498	352,100	402,352	372,821	398,046	397,880	2.06%
YoY %	5.61%	10.34%	-12.49%	7.92%	-6.34%	0.04%	-	-
Horiz. %	103.12%	97.64%	88.49%	101.12%	93.70%	100.04%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	329,574	313,570	280,184	334,593	304,053	329,608	327,436	0.43%
YoY %	5.10%	11.92%	-16.26%	10.04%	-7.75%	0.66%	-	-
Horiz. %	100.65%	95.77%	85.57%	102.19%	92.86%	100.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.62%	17.38%	18.38%	13.36%	15.89%	15.33%	15.38%	-
YoY %	1.38%	-5.44%	37.57%	-15.92%	3.65%	-0.33%	-	-
Horiz. %	114.56%	113.00%	119.51%	86.87%	103.32%	99.67%	100.00%	-
Total Cost	2,348,768	2,363,024	2,339,556	2,100,614	2,159,661	2,125,428	2,119,824	7.08%
YoY %	-0.60%	1.00%	11.37%	-2.73%	1.61%	0.26%	-	-
Horiz. %	110.80%	111.47%	110.37%	99.09%	101.88%	100.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,657,407	1,566,550	1,534,213	1,471,498	1,413,545	1,374,095	1,356,161	14.32%
YoY %	5.80%	2.11%	4.26%	4.10%	2.87%	1.32%	-	-
Horiz. %	122.21%	115.51%	113.13%	108.50%	104.23%	101.32%	100.00%	-

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Dividend
Div	209,268	94,181	188,247	146,837	194,259	92,844	185,775	8.27%
YoY %	122.20%	-49.97%	28.20%	-24.41%	109.23%	-50.02%	-	-
Horiz. %	112.65%	50.70%	101.33%	79.04%	104.57%	49.98%	100.00%	-
Div Payout %	63.50%	30.04%	67.19%	43.89%	63.89%	28.17%	56.74%	-
YoY %	111.38%	-55.29%	53.09%	-31.30%	126.80%	-50.35%	-	-
Horiz. %	111.91%	52.94%	118.42%	77.35%	112.60%	49.65%	100.00%	-

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Equity
Net Worth	1,657,407	1,566,550	1,534,213	1,471,498	1,413,545	1,374,095	1,356,161	14.32%
YoY %	5.80%	2.11%	4.26%	4.10%	2.87%	1.32%	-	-
Horiz. %	122.21%	115.51%	113.13%	108.50%	104.23%	101.32%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,903	327,905	327,905	-0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	-0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Ratio Analysis
NP Margin	14.87%	14.12%	13.08%	16.08%	14.72%	15.77%	15.80%	-
YoY %	5.31%	7.95%	-18.66%	9.24%	-6.66%	-0.19%	-	-
Horiz. %	94.11%	89.37%	82.78%	101.77%	93.16%	99.81%	100.00%	-
ROE	19.88%	20.02%	18.26%	22.74%	21.51%	23.99%	24.14%	-
YoY %	-0.70%	9.64%	-19.70%	5.72%	-10.34%	-0.62%	-	-
Horiz. %	82.35%	82.93%	75.64%	94.20%	89.11%	99.38%	100.00%	-

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Per Share
RPS	878.95	876.45	857.91	801.15	816.96	815.39	813.14	5.33%
YoY %	0.29%	2.16%	7.08%	-1.94%	0.19%	0.28%	-	-
Horiz. %	108.09%	107.79%	105.51%	98.53%	100.47%	100.28%	100.00%	-
EPS	105.00	99.92	89.32	107.77	98.13	106.42	105.76	-0.48%
YoY %	5.08%	11.87%	-17.12%	9.82%	-7.79%	0.62%	-	-
Horiz. %	99.28%	94.48%	84.46%	101.90%	92.79%	100.62%	100.00%	-
DPS	66.67	30.00	60.00	47.00	62.67	30.00	60.00	7.28%
YoY %	122.23%	-50.00%	27.66%	-25.00%	108.90%	-50.00%	-	-
Horiz. %	111.12%	50.00%	100.00%	78.33%	104.45%	50.00%	100.00%	-
NAPS	5.28	4.99	4.89	4.71	4.56	4.44	4.38	13.28%
YoY %	5.81%	2.04%	3.82%	3.29%	2.70%	1.37%	-	-
Horiz. %	120.55%	113.93%	111.64%	107.53%	104.11%	101.37%	100.00%	-

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	841.42	839.13	820.87	763.33	772.33	769.58	767.82	6.29%
YoY %	0.27%	2.22%	7.54%	-1.17%	0.36%	0.23%	-	-
Horiz. %	109.59%	109.29%	106.91%	99.42%	100.59%	100.23%	100.00%	-
EPS	100.51	95.63	85.45	102.04	92.73	100.52	99.86	0.43%
YoY %	5.10%	11.91%	-16.26%	10.04%	-7.75%	0.66%	-	-
Horiz. %	100.65%	95.76%	85.57%	102.18%	92.86%	100.66%	100.00%	-
DPS	63.82	28.72	57.41	44.78	59.24	28.31	56.66	8.26%
YoY %	122.21%	-49.97%	28.20%	-24.41%	109.25%	-50.04%	-	-
Horiz. %	112.64%	50.69%	101.32%	79.03%	104.55%	49.96%	100.00%	-
NAPS	5.0546	4.7775	4.6789	4.4876	4.3109	4.1906	4.1359	14.32%
YoY %	5.80%	2.11%	4.26%	4.10%	2.87%	1.32%	-	-
Horiz. %	122.21%	115.51%	113.13%	108.50%	104.23%	101.32%	100.00%	-

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	-
Price	9.96	8.50	10.64	11.36	10.88	9.69	9.40	-
P/RPS	1.13	0.97	1.24	1.42	1.33	1.19	1.16	-1.73%
YoY %	16.49%	-21.77%	-12.68%	6.77%	11.76%	2.59%	-	-
Horiz. %	97.41%	83.62%	106.90%	122.41%	114.66%	102.59%	100.00%	-
P/EPS	9.49	8.51	11.91	10.61	11.09	9.10	8.89	4.45%
YoY %	11.52%	-28.55%	12.25%	-4.33%	21.87%	2.36%	-	-
Horiz. %	106.75%	95.73%	133.97%	119.35%	124.75%	102.36%	100.00%	-
EY	10.54	11.75	8.39	9.43	9.02	10.99	11.25	-4.25%
YoY %	-10.30%	40.05%	-11.03%	4.55%	-17.93%	-2.31%	-	-
Horiz. %	93.69%	104.44%	74.58%	83.82%	80.18%	97.69%	100.00%	-
DY	6.69	3.53	5.64	4.14	5.76	3.10	6.38	3.21%
YoY %	89.52%	-37.41%	36.23%	-28.12%	85.81%	-51.41%	-	-
Horiz. %	104.86%	55.33%	88.40%	64.89%	90.28%	48.59%	100.00%	-
P/NAPS	1.89	1.70	2.18	2.41	2.39	2.18	2.15	-8.24%
YoY %	11.18%	-22.02%	-9.54%	0.84%	9.63%	1.40%	-	-
Horiz. %	87.91%	79.07%	101.40%	112.09%	111.16%	101.40%	100.00%	-

	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	CAGR
Price Multiplier on Announcement Date
Date	28/05/19	18/02/19	12/11/18	28/08/18	24/04/18	05/02/18	09/11/17	-
Price	10.76	9.42	10.56	11.46	11.00	9.50	9.80	-
P/RPS	1.22	1.07	1.23	1.43	1.35	1.17	1.21	0.55%
YoY %	14.02%	-13.01%	-13.99%	5.93%	15.38%	-3.31%	-	-
Horiz. %	100.83%	88.43%	101.65%	118.18%	111.57%	96.69%	100.00%	-
P/EPS	10.25	9.43	11.82	10.70	11.21	8.92	9.27	6.93%
YoY %	8.70%	-20.22%	10.47%	-4.55%	25.67%	-3.78%	-	-
Horiz. %	110.57%	101.73%	127.51%	115.43%	120.93%	96.22%	100.00%	-
EY	9.76	10.60	8.46	9.35	8.92	11.21	10.79	-6.47%
YoY %	-7.92%	25.30%	-9.52%	4.82%	-20.43%	3.89%	-	-
Horiz. %	90.45%	98.24%	78.41%	86.65%	82.67%	103.89%	100.00%	-
DY	6.20	3.18	5.68	4.10	5.70	3.16	6.12	0.87%
YoY %	94.97%	-44.01%	38.54%	-28.07%	80.38%	-48.37%	-	-
Horiz. %	101.31%	51.96%	92.81%	66.99%	93.14%	51.63%	100.00%	-
P/NAPS	2.04	1.89	2.16	2.43	2.41	2.14	2.24	-6.05%
YoY %	7.94%	-12.50%	-11.11%	0.83%	12.62%	-4.46%	-	-
Horiz. %	91.07%	84.37%	96.43%	108.48%	107.59%	95.54%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 2 July 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

977

HLIND

HONG LEONG INDUSTRIES BHD

968

JCY

JCY INTERNATIONAL BERHAD

826

YTLPOWR

YTL POWER INTERNATIONAL BHD

693

GENTING

GENTING BHD

655

SALCON

SALCON BHD

624

DNEX

DAGANG NEXCHANGE BERHAD

609

NOTION

NOTION VTEC BHD

544

TSH

TSH RESOURCES BHD

469

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.11

+0.005

75,359,000

GOHUB

0.84

+0.49

75,125,300

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CXN

0.19

+0.01

71,011,200

HSI-HU8

0.06

-0.015

63,636,900

E&O-LR

0.055

+0.01

56,261,700

JAG-WC

0.05

+0.045

46,413,500

HSI-HWW

0.245

+0.015

40,560,800

TECHBND-WA

0.185

0.00

27,123,700

More active Stocks

GOHUB

0.84

+0.49

75,125,300

F&N

32.20

+0.30

1,100

SUNCON

4.22

+0.22

1,501,100

RGTBHD-WC

0.22

+0.215

430,700

GAMUDA

6.87

+0.17

1,702,700

ARKA

2.18

+0.14

42,100

SUNWAY-WB

2.53

+0.13

530,300

SUNCON-C8

0.57

+0.125

33,800

SUNWAY

3.94

+0.11

5,630,700

SUNWAY-PA

3.43

+0.11

305,300

More gainer Stocks

NESTLE

122.10

-0.30

3,900

DLADY

35.58

-0.28

2,500

HSI-CVR

0.89

-0.23

3,000

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

430,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More