[WCEHB] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 8.64%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 542,496 508,460 588,397 587,188 476,076 0 308,537 -0.57%
PBT 64,454 78,588 51,356 54,273 44,812 0 36 -7.31%
Tax -28,880 -35,392 -31,852 -41,669 -33,210 0 10,349 -
NP 35,574 43,196 19,504 12,604 11,602 0 10,385 -1.24%
-
NP to SH 35,574 43,196 19,504 12,604 11,602 0 10,385 -1.24%
-
Tax Rate 44.81% 45.03% 62.02% 76.78% 74.11% - -28,747.22% -
Total Cost 506,922 465,264 568,893 574,584 464,474 0 298,152 -0.53%
-
Net Worth 500,820 522,461 503,329 483,060 497,228 0 477,709 -0.04%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 500,820 522,461 503,329 483,060 497,228 0 477,709 -0.04%
NOSH 224,583 218,603 209,720 208,215 207,178 207,700 207,700 -0.07%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.56% 8.50% 3.31% 2.15% 2.44% 0.00% 3.37% -
ROE 7.10% 8.27% 3.88% 2.61% 2.33% 0.00% 2.17% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 241.56 232.59 280.56 282.01 229.79 0.00 148.55 -0.49%
EPS 15.84 19.76 9.30 6.05 5.60 0.00 5.00 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.39 2.40 2.32 2.40 0.00 2.30 0.03%
Adjusted Per Share Value based on latest NOSH - 208,685
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 16.44 15.41 17.83 17.79 14.43 0.00 9.35 -0.57%
EPS 1.08 1.31 0.59 0.38 0.35 0.00 0.31 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1517 0.1583 0.1525 0.1464 0.1507 0.00 0.1447 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 01/09/00 31/05/00 29/02/00 26/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment