[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 11.06%
YoY- -38.76%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 451,740 420,856 606,911 517,310 471,082 726,716 344,653 19.74%
PBT -139,214 -83,836 -139,340 -170,932 -189,358 -143,360 -104,866 20.76%
Tax -978 -980 -3,911 -1,296 -1,094 -1,344 -15,703 -84.26%
NP -140,192 -84,816 -143,251 -172,228 -190,452 -144,704 -120,569 10.56%
-
NP to SH -110,834 -56,528 -115,484 -139,385 -156,716 -111,216 -92,309 12.95%
-
Tax Rate - - - - - - - -
Total Cost 591,932 505,672 750,162 689,538 661,534 871,420 465,222 17.40%
-
Net Worth 956,066 997,296 869,605 1,022,460 1,036,321 1,070,530 1,082,379 -7.93%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 956,066 997,296 869,605 1,022,460 1,036,321 1,070,530 1,082,379 -7.93%
NOSH 2,987,706 2,987,706 2,987,706 2,987,706 2,621,207 2,210,926 1,666,892 47.50%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -31.03% -20.15% -23.60% -33.29% -40.43% -19.91% -34.98% -
ROE -11.59% -5.67% -13.28% -13.63% -15.12% -10.39% -8.53% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.12 14.09 23.63 21.28 21.22 37.32 25.25 -28.93%
EPS -3.70 -1.88 -4.50 -5.73 -7.06 -5.72 -6.76 -33.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3338 0.3386 0.4206 0.4669 0.5497 0.7929 -45.35%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.69 12.76 18.40 15.68 14.28 22.03 10.45 19.70%
EPS -3.36 -1.71 -3.50 -4.23 -4.75 -3.37 -2.80 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2898 0.3023 0.2636 0.3099 0.3141 0.3245 0.3281 -7.93%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.23 0.245 0.295 0.325 0.385 0.415 0.47 -
P/RPS 1.52 1.74 1.25 1.53 1.81 1.11 1.86 -12.58%
P/EPS -6.20 -12.95 -6.56 -5.67 -5.45 -7.27 -6.95 -7.32%
EY -16.13 -7.72 -15.24 -17.64 -18.34 -13.76 -14.39 7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.87 0.77 0.82 0.75 0.59 14.18%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 23/08/22 24/05/22 23/02/22 25/11/21 20/08/21 25/05/21 -
Price 0.295 0.255 0.295 0.31 0.38 0.395 0.435 -
P/RPS 1.95 1.81 1.25 1.46 1.79 1.06 1.72 8.71%
P/EPS -7.95 -13.48 -6.56 -5.41 -5.38 -6.92 -6.43 15.18%
EY -12.58 -7.42 -15.24 -18.50 -18.58 -14.46 -15.55 -13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.76 0.87 0.74 0.81 0.72 0.55 40.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment