[WCEHB] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -3.72%
YoY- -39.14%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 655,285 594,634 498,161 355,940 961,504 830,588 828,527 -3.83%
PBT 59,296 -93,079 -135,509 -121,322 -30,490 11,122 41,998 5.91%
Tax 4,311 -3,720 -15,724 4,477 -1,731 -1,169 -4,190 -
NP 63,607 -96,799 -151,233 -116,845 -32,221 9,953 37,808 9.05%
-
NP to SH 86,475 -73,127 -121,510 -87,332 -21,648 8,814 38,041 14.66%
-
Tax Rate -7.27% - - - - 10.51% 9.98% -
Total Cost 591,678 691,433 649,394 472,785 993,725 820,635 790,719 -4.71%
-
Net Worth 1,035,838 949,493 1,022,460 1,081,383 991,993 700,110 711,541 6.45%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,035,838 949,493 1,022,460 1,081,383 991,993 700,110 711,541 6.45%
NOSH 2,987,706 2,987,706 2,987,706 1,354,104 1,195,493 1,002,736 1,002,736 19.94%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 9.71% -16.28% -30.36% -32.83% -3.35% 1.20% 4.56% -
ROE 8.35% -7.70% -11.88% -8.08% -2.18% 1.26% 5.35% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 21.93 19.90 20.49 26.96 93.97 82.83 82.63 -19.82%
EPS 2.89 -2.45 -5.00 -6.61 -2.12 0.88 3.79 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3467 0.3178 0.4206 0.819 0.9695 0.6982 0.7096 -11.24%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 21.58 19.58 16.41 11.72 31.66 27.35 27.28 -3.82%
EPS 2.85 -2.41 -4.00 -2.88 -0.71 0.29 1.25 14.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3127 0.3367 0.3561 0.3267 0.2306 0.2343 6.45%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.02 0.305 0.325 0.46 0.38 0.50 1.19 -
P/RPS 4.65 1.53 1.59 1.71 0.40 0.60 1.44 21.56%
P/EPS 35.24 -12.46 -6.50 -6.95 -17.96 56.88 31.37 1.95%
EY 2.84 -8.02 -15.38 -14.38 -5.57 1.76 3.19 -1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.96 0.77 0.56 0.39 0.72 1.68 9.77%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 22/02/23 23/02/22 22/02/21 26/02/20 19/02/19 22/02/18 -
Price 1.02 0.385 0.31 0.415 0.33 0.56 1.19 -
P/RPS 4.65 1.93 1.51 1.54 0.35 0.68 1.44 21.56%
P/EPS 35.24 -15.73 -6.20 -6.27 -15.60 63.71 31.37 1.95%
EY 2.84 -6.36 -16.12 -15.94 -6.41 1.57 3.19 -1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 1.21 0.74 0.51 0.34 0.80 1.68 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment