[MUIPROP] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 113.3%
YoY- -95.52%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 51,138 76,280 83,054 106,665 107,708 96,072 87,616 -30.09%
PBT -3,590 5,536 47,285 16,632 13,314 17,584 30,993 -
Tax -1,948 -3,652 -5,994 -7,641 -7,490 -6,928 -5,873 -51.98%
NP -5,538 1,884 41,291 8,990 5,824 10,656 25,120 -
-
NP to SH -7,690 -2,932 35,553 398 -2,998 3,056 16,640 -
-
Tax Rate - 65.97% 12.68% 45.94% 56.26% 39.40% 18.95% -
Total Cost 56,676 74,396 41,763 97,674 101,884 85,416 62,496 -6.29%
-
Net Worth 348,230 348,230 348,378 304,738 303,182 301,478 302,589 9.79%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 7,409 9,878 7,409 14,818 - -
Div Payout % - - 20.84% 2,477.98% 0.00% 484.89% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 348,230 348,230 348,378 304,738 303,182 301,478 302,589 9.79%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -10.83% 2.47% 49.72% 8.43% 5.41% 11.09% 28.67% -
ROE -2.21% -0.84% 10.21% 0.13% -0.99% 1.01% 5.50% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.90 10.30 11.21 14.40 14.54 12.97 11.83 -30.12%
EPS -1.04 -0.40 4.80 0.05 -0.40 0.40 2.25 -
DPS 0.00 0.00 1.00 1.33 1.00 2.00 0.00 -
NAPS 0.47 0.47 0.4702 0.4113 0.4092 0.4069 0.4084 9.79%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.69 9.98 10.87 13.96 14.10 12.57 11.47 -30.12%
EPS -1.01 -0.38 4.65 0.05 -0.39 0.40 2.18 -
DPS 0.00 0.00 0.97 1.29 0.97 1.94 0.00 -
NAPS 0.4558 0.4558 0.456 0.3988 0.3968 0.3946 0.396 9.80%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.19 0.195 0.175 0.18 0.185 0.16 0.16 -
P/RPS 2.75 1.89 1.56 1.25 1.27 1.23 1.35 60.48%
P/EPS -18.31 -49.28 3.65 334.53 -45.72 38.79 7.12 -
EY -5.46 -2.03 27.42 0.30 -2.19 2.58 14.04 -
DY 0.00 0.00 5.71 7.41 5.41 12.50 0.00 -
P/NAPS 0.40 0.41 0.37 0.44 0.45 0.39 0.39 1.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 27/11/23 29/08/23 24/05/23 23/02/23 21/11/22 25/08/22 -
Price 0.20 0.20 0.20 0.17 0.185 0.195 0.165 -
P/RPS 2.90 1.94 1.78 1.18 1.27 1.50 1.40 62.28%
P/EPS -19.27 -50.54 4.17 315.94 -45.72 47.28 7.35 -
EY -5.19 -1.98 23.99 0.32 -2.19 2.12 13.61 -
DY 0.00 0.00 5.00 7.84 5.41 10.26 0.00 -
P/NAPS 0.43 0.43 0.43 0.41 0.45 0.48 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment