[DUTALND] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 31.4%
YoY- -35.81%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 351,632 183,262 142,132 159,954 203,624 189,238 204,786 43.25%
PBT -24,960 -722 -5,332 -6,864 -2,792 5,236 -2,670 341.96%
Tax -96 3,184 -530 -680 -24 5,220 -958 -78.33%
NP -25,056 2,462 -5,862 -7,544 -2,816 10,456 -3,629 261.31%
-
NP to SH -25,412 2,911 -5,385 -7,850 -3,416 10,293 -3,965 243.86%
-
Tax Rate - - - - - -99.69% - -
Total Cost 376,688 180,800 147,994 167,498 206,440 178,782 208,415 48.21%
-
Net Worth 1,189,151 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 0.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,189,151 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 0.01%
NOSH 814,487 846,118 846,118 846,118 846,118 846,118 846,118 -2.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.13% 1.34% -4.12% -4.72% -1.38% 5.53% -1.77% -
ROE -2.14% 0.24% -0.45% -0.66% -0.28% 0.85% -0.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 43.17 22.32 17.28 19.41 24.70 22.93 24.80 44.56%
EPS -3.12 0.35 -0.65 -0.96 -0.40 1.25 -0.48 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.46 1.45 1.46 1.46 1.44 0.92%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 43.17 22.50 17.45 19.64 25.00 23.23 25.14 43.25%
EPS -3.12 0.36 -0.66 -0.96 -0.42 1.26 -0.49 242.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.4818 1.4744 1.4672 1.4779 1.4794 1.4597 0.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.31 0.305 0.295 0.33 0.27 0.29 -
P/RPS 0.69 1.39 1.77 1.52 1.34 1.18 1.17 -29.60%
P/EPS -9.62 87.43 -46.58 -30.97 -79.65 21.65 -60.38 -70.51%
EY -10.40 1.14 -2.15 -3.23 -1.26 4.62 -1.66 238.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.20 0.23 0.18 0.20 3.29%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 26/05/23 -
Price 0.295 0.30 0.32 0.32 0.30 0.305 0.275 -
P/RPS 0.68 1.34 1.85 1.65 1.21 1.33 1.11 -27.80%
P/EPS -9.46 84.61 -48.88 -33.60 -72.41 24.46 -57.26 -69.79%
EY -10.58 1.18 -2.05 -2.98 -1.38 4.09 -1.75 230.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.22 0.21 0.21 0.19 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment