[DUTALND] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 359.57%
YoY- 123.02%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 142,132 159,954 203,624 189,238 204,786 223,212 275,964 -35.72%
PBT -5,332 -6,864 -2,792 5,236 -2,670 -23,450 -29,264 -67.82%
Tax -530 -680 -24 5,220 -958 -994 -900 -29.72%
NP -5,862 -7,544 -2,816 10,456 -3,629 -24,444 -30,164 -66.41%
-
NP to SH -5,385 -7,850 -3,416 10,293 -3,965 -24,676 -29,744 -67.96%
-
Tax Rate - - - -99.69% - - - -
Total Cost 147,994 167,498 206,440 178,782 208,415 247,656 306,128 -38.37%
-
Net Worth 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1,183,924 0.95%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1,183,924 0.95%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -4.12% -4.72% -1.38% 5.53% -1.77% -10.95% -10.93% -
ROE -0.45% -0.66% -0.28% 0.85% -0.33% -2.10% -2.51% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.28 19.41 24.70 22.93 24.80 27.02 33.33 -35.43%
EPS -0.65 -0.96 -0.40 1.25 -0.48 -2.98 -3.60 -68.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.46 1.46 1.44 1.42 1.43 1.39%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.45 19.64 25.00 23.23 25.14 27.41 33.88 -35.71%
EPS -0.66 -0.96 -0.42 1.26 -0.49 -3.03 -3.65 -67.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4744 1.4672 1.4779 1.4794 1.4597 1.4404 1.4536 0.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.305 0.295 0.33 0.27 0.29 0.30 0.26 -
P/RPS 1.77 1.52 1.34 1.18 1.17 1.11 0.78 72.59%
P/EPS -46.58 -30.97 -79.65 21.65 -60.38 -10.04 -7.24 245.52%
EY -2.15 -3.23 -1.26 4.62 -1.66 -9.96 -13.82 -71.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.23 0.18 0.20 0.21 0.18 10.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 28/11/23 30/08/23 26/05/23 23/02/23 30/11/22 -
Price 0.32 0.32 0.30 0.305 0.275 0.29 0.29 -
P/RPS 1.85 1.65 1.21 1.33 1.11 1.07 0.87 65.28%
P/EPS -48.88 -33.60 -72.41 24.46 -57.26 -9.71 -8.07 231.91%
EY -2.05 -2.98 -1.38 4.09 -1.75 -10.30 -12.39 -69.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.21 0.21 0.19 0.20 0.20 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment