[BJLAND] QoQ Annualized Quarter Result on 31-Oct-2016 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
20-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Oct-2016 [#2]
Profit Trend
QoQ- 381.28%
YoY- -29.78%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 6,407,620 6,380,081 6,270,962 6,340,678 6,207,744 6,283,997 6,112,176 3.20%
PBT 398,284 554,108 590,649 704,470 215,508 8,961 592,709 -23.29%
Tax -192,492 -159,966 -161,394 -152,000 -193,944 -173,985 -169,210 8.98%
NP 205,792 394,142 429,254 552,470 21,564 -165,024 423,498 -38.21%
-
NP to SH 46,120 275,579 249,341 306,466 -108,956 -270,637 262,925 -68.69%
-
Tax Rate 48.33% 28.87% 27.32% 21.58% 89.99% 1,941.58% 28.55% -
Total Cost 6,201,828 5,985,939 5,841,708 5,788,208 6,186,180 6,449,021 5,688,677 5.93%
-
Net Worth 4,490,454 4,490,454 5,039,287 4,991,303 4,704,918 4,339,839 5,291,787 -10.37%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 4,490,454 4,490,454 5,039,287 4,991,303 4,704,918 4,339,839 5,291,787 -10.37%
NOSH 5,000,000 5,000,000 5,000,000 4,991,303 4,952,545 4,988,320 4,992,252 0.10%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 3.21% 6.18% 6.85% 8.71% 0.35% -2.63% 6.93% -
ROE 1.03% 6.14% 4.95% 6.14% -2.32% -6.24% 4.97% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 128.42 127.87 125.69 127.03 125.34 125.97 122.43 3.23%
EPS 0.92 5.52 5.00 6.14 -2.20 -5.42 5.27 -68.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 1.01 1.00 0.95 0.87 1.06 -10.34%
Adjusted Per Share Value based on latest NOSH - 4,985,414
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 138.64 138.05 135.69 137.19 134.32 135.97 132.25 3.19%
EPS 1.00 5.96 5.40 6.63 -2.36 -5.86 5.69 -68.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9716 0.9716 1.0904 1.08 1.018 0.939 1.145 -10.37%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.43 0.53 0.59 0.60 0.69 0.70 0.71 -
P/RPS 0.33 0.41 0.47 0.47 0.55 0.56 0.58 -31.36%
P/EPS 46.52 9.60 11.81 9.77 -31.36 -12.90 13.48 128.53%
EY 2.15 10.42 8.47 10.23 -3.19 -7.75 7.42 -56.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.58 0.60 0.73 0.80 0.67 -19.95%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 25/09/17 23/06/17 22/03/17 20/12/16 22/09/16 27/06/16 23/03/16 -
Price 0.40 0.47 0.565 0.56 0.67 0.70 0.70 -
P/RPS 0.31 0.37 0.45 0.44 0.53 0.56 0.57 -33.39%
P/EPS 43.27 8.51 11.31 9.12 -30.45 -12.90 13.29 119.83%
EY 2.31 11.75 8.85 10.96 -3.28 -7.75 7.52 -54.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.56 0.56 0.71 0.80 0.66 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment