[SHCHAN] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 12.82%
YoY- 143.7%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 17,330 15,564 18,888 14,897 13,312 12,688 13,620 17.40%
PBT -2,997 -4,106 360 2,578 2,096 5,256 -4,620 -25.04%
Tax 209 210 208 32 217 218 216 -2.17%
NP -2,788 -3,896 568 2,610 2,313 5,474 -4,404 -26.25%
-
NP to SH -2,788 -3,896 568 2,610 2,313 5,474 -4,404 -26.25%
-
Tax Rate - - -57.78% -1.24% -10.35% -4.15% - -
Total Cost 20,118 19,460 18,320 12,287 10,998 7,214 18,024 7.59%
-
Net Worth 58,443 62,241 63,253 63,237 62,046 63,249 59,637 -1.33%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 58,443 62,241 63,253 63,237 62,046 63,249 59,637 -1.33%
NOSH 120,066 120,066 115,006 114,977 114,900 114,999 114,687 3.09%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -16.09% -25.03% 3.01% 17.52% 17.38% 43.14% -32.33% -
ROE -4.77% -6.26% 0.90% 4.13% 3.73% 8.65% -7.38% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.83 13.50 16.42 12.96 11.59 11.03 11.88 15.91%
EPS -2.55 -3.38 0.48 2.27 2.01 4.76 -3.84 -23.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.55 0.55 0.54 0.55 0.52 -2.57%
Adjusted Per Share Value based on latest NOSH - 115,131
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.85 5.25 6.38 5.03 4.49 4.28 4.60 17.36%
EPS -0.94 -1.32 0.19 0.88 0.78 1.85 -1.49 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1973 0.2101 0.2135 0.2135 0.2094 0.2135 0.2013 -1.32%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.60 0.64 0.66 0.55 0.58 0.51 0.60 -
P/RPS 4.05 4.74 4.02 4.25 5.01 4.62 5.05 -13.66%
P/EPS -25.15 -18.93 133.63 24.23 28.81 10.71 -15.63 37.27%
EY -3.98 -5.28 0.75 4.13 3.47 9.33 -6.40 -27.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.19 1.20 1.00 1.07 0.93 1.15 2.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 25/08/17 29/05/17 28/02/17 18/11/16 30/08/16 27/05/16 -
Price 0.59 0.55 0.63 0.595 0.57 0.55 0.57 -
P/RPS 3.98 4.07 3.84 4.59 4.92 4.99 4.80 -11.73%
P/EPS -24.74 -16.27 127.56 26.21 28.31 11.55 -14.84 40.55%
EY -4.04 -6.15 0.78 3.82 3.53 8.65 -6.74 -28.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.02 1.15 1.08 1.06 1.00 1.10 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment