[LEADER] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 25.98%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,014,044 989,797 479,748 796,720 1,100,658 1,091,585 -5.71%
PBT -408,413 -320,796 -212,466 -303,924 -251,048 -63,452 342.44%
Tax 408,413 320,796 212,466 303,924 251,048 63,452 342.44%
NP 0 0 0 0 0 0 -
-
NP to SH -341,411 -263,765 -170,664 -147,296 -198,996 -62,425 288.47%
-
Tax Rate - - - - - - -
Total Cost 1,014,044 989,797 479,748 796,720 1,100,658 1,091,585 -5.71%
-
Net Worth 449,282 597,616 449,230 0 793,890 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 449,282 597,616 449,230 0 793,890 0 -
NOSH 436,196 436,216 436,146 436,303 436,203 436,337 -0.02%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -75.99% -44.14% -37.99% 0.00% -25.07% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 232.47 226.91 110.00 182.61 252.33 250.17 -5.69%
EPS -78.27 -60.47 -39.13 -33.76 -45.62 -14.31 288.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.37 1.03 0.00 1.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 436,303
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 232.61 227.05 110.05 182.76 252.48 250.40 -5.71%
EPS -78.32 -60.51 -39.15 -33.79 -45.65 -14.32 288.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0306 1.3709 1.0305 0.00 1.8211 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 05/04/00 19/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment