[UMLAND] QoQ Annualized Quarter Result on 30-Sep-1999

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
Revenue 63,946 0 52,352 0 114,737 0 103,702 0.49%
PBT 4,370 0 3,804 0 35,029 0 10,622 0.90%
Tax -2,950 0 -2,560 0 -3,621 0 -4,108 0.33%
NP 1,420 0 1,244 0 31,408 0 6,514 1.55%
-
NP to SH 1,420 0 1,244 0 31,408 0 6,514 1.55%
-
Tax Rate 67.51% - 67.30% - 10.34% - 38.67% -
Total Cost 62,526 0 51,108 0 83,329 0 97,188 0.44%
-
Net Worth 730,612 763,146 763,146 0 0 0 0 -100.00%
Dividend
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
Net Worth 730,612 763,146 763,146 0 0 0 0 -100.00%
NOSH 229,032 239,230 239,230 231,601 231,451 229,366 229,366 0.00%
Ratio Analysis
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
NP Margin 2.22% 0.00% 2.38% 0.00% 27.37% 0.00% 6.28% -
ROE 0.19% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
RPS 27.92 0.00 21.88 0.00 49.57 0.00 45.21 0.49%
EPS 0.62 0.00 0.52 0.00 13.57 0.00 2.84 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.19 3.19 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 231,601
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
RPS 21.23 0.00 17.38 0.00 38.10 0.00 34.43 0.49%
EPS 0.47 0.00 0.41 0.00 10.43 0.00 2.16 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4259 2.5339 2.5339 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 3.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 525.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/12/99 31/10/99 30/09/99 31/07/99 30/06/99 31/07/98 CAGR
Date 28/03/00 - 21/12/99 - 18/10/99 - - -
Price 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 500.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment