[UMLAND] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -133.97%
YoY- -167.14%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 172,083 161,480 126,128 88,260 396,767 451,661 470,276 -48.68%
PBT 576 -3,837 -11,440 -16,700 71,053 83,474 92,502 -96.56%
Tax -1,843 -1,712 1,978 1,288 -11,102 -17,497 -19,774 -79.29%
NP -1,267 -5,549 -9,462 -15,412 59,951 65,977 72,728 -
-
NP to SH -3,462 -6,213 -9,456 -15,832 46,611 50,412 58,814 -
-
Tax Rate 319.97% - - - 15.62% 20.96% 21.38% -
Total Cost 173,350 167,029 135,590 103,672 336,816 385,684 397,548 -42.35%
-
Net Worth 817,758 816,103 815,338 830,214 822,108 795,104 787,014 2.57%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,048 - - - 23,829 7,911 - -
Div Payout % 0.00% - - - 51.12% 15.69% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 817,758 816,103 815,338 830,214 822,108 795,104 787,014 2.57%
NOSH 241,940 241,450 241,224 241,341 238,292 237,344 235,633 1.76%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.74% -3.44% -7.50% -17.46% 15.11% 14.61% 15.46% -
ROE -0.42% -0.76% -1.16% -1.91% 5.67% 6.34% 7.47% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 71.13 66.88 52.29 36.57 166.50 190.30 199.58 -49.57%
EPS -1.43 -2.57 -3.92 -6.56 19.56 21.24 24.96 -
DPS 2.50 0.00 0.00 0.00 10.00 3.33 0.00 -
NAPS 3.38 3.38 3.38 3.44 3.45 3.35 3.34 0.79%
Adjusted Per Share Value based on latest NOSH - 241,341
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 57.14 53.62 41.88 29.31 131.74 149.97 156.15 -48.68%
EPS -1.15 -2.06 -3.14 -5.26 15.48 16.74 19.53 -
DPS 2.01 0.00 0.00 0.00 7.91 2.63 0.00 -
NAPS 2.7153 2.7098 2.7072 2.7566 2.7297 2.64 2.6132 2.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.80 0.80 0.99 1.16 1.83 1.92 2.38 -
P/RPS 1.12 1.20 1.89 3.17 1.10 1.01 1.19 -3.94%
P/EPS -55.91 -31.09 -25.26 -17.68 9.36 9.04 9.54 -
EY -1.79 -3.22 -3.96 -5.66 10.69 11.06 10.49 -
DY 3.13 0.00 0.00 0.00 5.46 1.74 0.00 -
P/NAPS 0.24 0.24 0.29 0.34 0.53 0.57 0.71 -51.31%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 28/08/08 22/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.88 0.74 0.94 1.08 1.59 1.78 1.99 -
P/RPS 1.24 1.11 1.80 2.95 0.95 0.94 1.00 15.34%
P/EPS -61.50 -28.76 -23.98 -16.46 8.13 8.38 7.97 -
EY -1.63 -3.48 -4.17 -6.07 12.30 11.93 12.54 -
DY 2.84 0.00 0.00 0.00 6.29 1.87 0.00 -
P/NAPS 0.26 0.22 0.28 0.31 0.46 0.53 0.60 -42.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment