[SAPRES] QoQ Annualized Quarter Result on 30-Apr-2018 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -126.0%
YoY- -466.94%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 48,840 47,682 46,348 47,584 50,160 50,078 49,244 -0.54%
PBT -4,977 -4,740 -6,060 -2,432 12,908 -948 -1,980 84.56%
Tax -1,164 -964 -996 -1,208 1,094 -977 -1,732 -23.21%
NP -6,141 -5,704 -7,056 -3,640 14,002 -1,925 -3,712 39.75%
-
NP to SH -6,141 -5,704 -7,056 -3,640 14,002 -1,925 -3,712 39.75%
-
Tax Rate - - - - -8.48% - - -
Total Cost 54,981 53,386 53,404 51,224 36,158 52,003 52,956 2.52%
-
Net Worth 456,491 457,887 459,283 462,075 463,471 448,116 446,720 1.44%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 456,491 457,887 459,283 462,075 463,471 448,116 446,720 1.44%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin -12.57% -11.96% -15.22% -7.65% 27.91% -3.84% -7.54% -
ROE -1.35% -1.25% -1.54% -0.79% 3.02% -0.43% -0.83% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 34.99 34.16 33.20 34.09 35.93 35.87 35.28 -0.54%
EPS -4.40 -4.08 -5.06 -2.60 10.03 -1.37 -2.66 39.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.28 3.29 3.31 3.32 3.21 3.20 1.44%
Adjusted Per Share Value based on latest NOSH - 139,600
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 18.84 18.39 17.88 18.35 19.35 19.32 18.99 -0.52%
EPS -2.37 -2.20 -2.72 -1.40 5.40 -0.74 -1.43 39.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7608 1.7662 1.7715 1.7823 1.7877 1.7285 1.7231 1.44%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.65 0.70 0.82 0.79 0.865 0.955 1.08 -
P/RPS 1.86 2.05 2.47 2.32 2.41 2.66 3.06 -28.17%
P/EPS -14.78 -17.13 -16.22 -30.30 8.62 -69.24 -40.62 -48.93%
EY -6.77 -5.84 -6.16 -3.30 11.60 -1.44 -2.46 96.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.25 0.24 0.26 0.30 0.34 -29.72%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 25/03/19 04/12/18 27/09/18 29/06/18 30/03/18 06/12/17 28/09/17 -
Price 0.62 0.70 0.73 0.84 0.77 0.93 0.96 -
P/RPS 1.77 2.05 2.20 2.46 2.14 2.59 2.72 -24.84%
P/EPS -14.09 -17.13 -14.44 -32.22 7.68 -67.43 -36.10 -46.50%
EY -7.10 -5.84 -6.92 -3.10 13.03 -1.48 -2.77 86.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.22 0.25 0.23 0.29 0.30 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment