[SAPRES] QoQ Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -4.82%
YoY- -390.94%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 46,001 46,114 45,774 44,176 50,172 49,198 49,694 -4.99%
PBT -20,363 -22,410 -23,662 -25,600 -24,687 -12,324 -7,928 87.01%
Tax -1,177 -1,370 0 0 316 -1,122 -700 41.17%
NP -21,540 -23,781 -23,662 -25,600 -24,371 -13,446 -8,628 83.52%
-
NP to SH -20,740 -22,976 -22,834 -24,920 -23,775 -13,000 -8,282 83.89%
-
Tax Rate - - - - - - - -
Total Cost 67,541 69,895 69,436 69,776 74,543 62,645 58,322 10.22%
-
Net Worth 403,444 406,236 413,216 417,404 425,779 438,344 443,928 -6.14%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 403,444 406,236 413,216 417,404 425,779 438,344 443,928 -6.14%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin -46.83% -51.57% -51.69% -57.95% -48.57% -27.33% -17.36% -
ROE -5.14% -5.66% -5.53% -5.97% -5.58% -2.97% -1.87% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 32.95 33.03 32.79 31.64 35.94 35.24 35.60 -5.00%
EPS -14.86 -16.45 -16.36 -17.84 -17.03 -9.31 -5.94 83.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.91 2.96 2.99 3.05 3.14 3.18 -6.14%
Adjusted Per Share Value based on latest NOSH - 139,600
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 17.74 17.79 17.66 17.04 19.35 18.98 19.17 -5.01%
EPS -8.00 -8.86 -8.81 -9.61 -9.17 -5.01 -3.19 84.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5562 1.5669 1.5938 1.61 1.6423 1.6908 1.7123 -6.14%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.465 0.39 0.42 0.42 0.54 0.50 0.665 -
P/RPS 1.41 1.18 1.28 1.33 1.50 1.42 1.87 -17.08%
P/EPS -3.13 -2.37 -2.57 -2.35 -3.17 -5.37 -11.21 -57.11%
EY -31.95 -42.20 -38.94 -42.50 -31.54 -18.62 -8.92 133.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.14 0.14 0.18 0.16 0.21 -16.51%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 30/04/21 26/11/20 24/09/20 25/06/20 23/04/20 28/11/19 26/09/19 -
Price 0.59 0.48 0.39 0.43 0.40 0.58 0.60 -
P/RPS 1.79 1.45 1.19 1.36 1.11 1.65 1.69 3.88%
P/EPS -3.97 -2.92 -2.38 -2.41 -2.35 -6.23 -10.11 -46.22%
EY -25.18 -34.29 -41.94 -41.51 -42.58 -16.06 -9.89 85.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.13 0.14 0.13 0.18 0.19 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment