[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2022 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
20-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- 14.46%
YoY- 121.97%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 2,162,114 2,199,220 2,013,103 1,930,206 1,875,282 1,618,916 1,538,476 25.43%
PBT 107,698 109,180 78,193 84,366 73,274 50,584 51,931 62.55%
Tax -24,388 -27,772 -49,108 -37,797 -23,132 -13,404 -18,445 20.44%
NP 83,310 81,408 29,085 46,569 50,142 37,180 33,486 83.50%
-
NP to SH 81,182 80,124 68,178 48,341 42,236 36,160 23,945 125.51%
-
Tax Rate 22.64% 25.44% 62.80% 44.80% 31.57% 26.50% 35.52% -
Total Cost 2,078,804 2,117,812 1,984,018 1,883,637 1,825,140 1,581,736 1,504,990 24.00%
-
Net Worth 430,933 406,719 351,943 301,935 393,052 375,792 355,144 13.75%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - 835 - - - - -
Div Payout % - - 1.23% - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 430,933 406,719 351,943 301,935 393,052 375,792 355,144 13.75%
NOSH 937,656 917,655 302,460 262,167 257,029 256,094 254,491 138.36%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 3.85% 3.70% 1.44% 2.41% 2.67% 2.30% 2.18% -
ROE 18.84% 19.70% 19.37% 16.01% 10.75% 9.62% 6.74% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 245.85 254.14 795.07 779.92 763.37 663.43 645.46 -47.42%
EPS 9.24 9.24 26.93 19.53 17.20 14.80 10.05 -5.44%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 1.39 1.22 1.60 1.54 1.49 -52.32%
Adjusted Per Share Value based on latest NOSH - 262,167
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 185.65 188.83 172.85 165.73 161.02 139.00 132.10 25.44%
EPS 6.97 6.88 5.85 4.15 3.63 3.10 2.06 125.21%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.3492 0.3022 0.2593 0.3375 0.3227 0.3049 13.75%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.95 0.93 3.11 3.92 2.71 1.44 1.59 -
P/RPS 0.39 0.37 0.39 0.50 0.36 0.22 0.25 34.47%
P/EPS 10.29 10.04 11.55 20.07 15.76 9.72 15.83 -24.94%
EY 9.72 9.96 8.66 4.98 6.34 10.29 6.32 33.20%
DY 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.98 2.24 3.21 1.69 0.94 1.07 48.63%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 17/01/23 17/10/22 19/07/22 20/04/22 17/01/22 28/10/21 29/07/21 -
Price 1.18 1.00 0.895 3.83 3.27 2.78 1.49 -
P/RPS 0.48 0.39 0.11 0.49 0.43 0.42 0.23 63.23%
P/EPS 12.78 10.80 3.32 19.61 19.02 18.76 14.83 -9.43%
EY 7.82 9.26 30.09 5.10 5.26 5.33 6.74 10.40%
DY 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.13 0.64 3.14 2.04 1.81 1.00 79.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment